418 Kitty Murray Lane, Hamilton

$1,095,000
418 Kitty Murray Lane

$1,095,000

New
14d
Detached2-Storey

418 Kitty Murray Lane, Hamilton

Total Monthly Obligation $5,356

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
14d
Score
15
Yield
3.4%
Cash on Cash
-9.4%
Cap Rate
2.6%
5Y IRR
8.2%
10Y IRR
8.8%
Property Type-Detached
MLS® Number-X13886160
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-11.84 × 27.43 ft
Listed on site-Oct 9, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,768 (2026)
Parking-4 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Stucco (Plaster), Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-After Nov 1st
Neighbourhood-Meadowlands
Title-Residential Freehold

No agent assigned

Set in one of Ancaster's most sought-after neighbourhoods, 418 Kitty Murray Lane delivers the location, lifestyle and space buyers are looking for. This beautifully maintained home features a bright, functional layout with generous principal rooms, an abundance of natural light and plenty of space for everyday living and entertaining. Located in a well-established, family-friendly community surrounded by parks, great schools, shopping, restaurants and convenient highway access. A fantastic opportunity to own in a neighbourhood where homes are always in demand.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$876,000
Land Transfer Taxes$18,375
Legal Fees (Est.)
$
Total cash required for closing$238,875

Total Monthly Obligation

$5,356/mo
Mortgage $4,417
Monthly Loss $4,194
Principal$1,162
Interest$3,255
Property Tax$564
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.4%12
10-Year IRR
7.0%
Returns Index
7.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,440/yr
NOI
$22,428/yr
Net Cash Flow
-$2,548/mo
Cash Margin
-81.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.424
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 418 Kitty Murray Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.