404 John Street, Sault Ste Marie

$209,000
404 John Street

$209,000

New
15d
DetachedOther

404 John Street, Sault Ste Marie

Total Monthly Obligation $1,411

HausQ Valuation Report
Beds
4
Baths
2
Park
0
DOM
15d
Score
72
Yield
12.1%
Cash on Cash
24.6%
Cap Rate
9.9%
5Y IRR
35.9%
10Y IRR
32.4%
Property Type-Detached
MLS® Number-X13888634
Beds-4
Bathrooms-2
Lot Size-40 × 125 ft
Listed on site-Oct 8, 2026
Style-Other
Building Type-Detached
Taxes-$2,312 (2025)
Parking-None
Basement-Full
Heating-Forced Air (Gas)
Brokerage-Remax Sault Ste. Marie Realty Inc.
Cooling-Other
Fireplace-No
Pool-None
Facing-East
Exterior-Unknown
Roof-Other
Foundation-Other
Sewer-Sewer
Neighbourhood-Ward 4
Title-Residential Freehold

No agent assigned

Welcome to 404 John Street – a beautifully updated 1.75-storey home featuring 4 bedrooms, 2 bathrooms, and a central location close to various amenities. This move-in-ready property has been fully renovated and offers bright, spacious living areas, along with a full basement providing endless potential for future development. Enjoy the efficiency of forced-air natural gas heating, a rear deck perfect for outdoor relaxation and entertaining, and the added convenience of a single-car garage. Don't miss your chance to own this beautifully updated home. Available for immediate occupancy. Book your viewing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$167,200
Land Transfer Taxes$1,815
Legal Fees (Est.)
$
Total cash required for closing$45,115

Total Monthly Obligation

$1,411/mo
Mortgage $843
Monthly Loss $1,189
Principal$222
Interest$621
Property Tax$193
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
7.6%69
Cash-on-Cash
12.8%67
5-Year IRR
26.5%99
10-Year IRR
24.5%
Returns Index
80.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
72/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,200/yr
NOI
$15,868/yr
Net Cash Flow
$479/mo
Cash Margin
22.8%83
Cash Flow Index
82.7/ 100
Risk Profile
Weight: 20%
DSCR
1.5778
LTV Ratio
80.0%18
Vacancy Buffer
6.6 mo95
Risk Index
63.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 404 John Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.