476 Emily Park Road, Kawartha Lakes

$675,000
476 Emily Park Road

$675,000

Price Change
9d
DetachedSidesplit 4

476 Emily Park Road, Kawartha Lakes

Total Monthly Obligation $3,434

Beds
3
Baths
4
Park
6
Sqft
1500-2000
DOM
9d
Score
20
Yield
5.2%
Cash on Cash
-1.5%
Cap Rate
4.3%
5Y IRR
14.4%
10Y IRR
13.7%
Property Type-Detached
MLS® Number-X14030096
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-359.4 × 230.65 ft
Listed on site-Oct 14, 2026
Style-Sidesplit 4
Building Type-Detached
Taxes-$4,033 (2026)
Parking-8 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-Royal Heritage Realty Ltd.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Propane
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-TBD
Neighbourhood-Emily
Title-Residential Freehold

No agent assigned

Welcome to 476 Emily Park Road and Country living at its finest. This beautiful all brick 3-bedroom, 4 bath, 4 level side split shows to perfection. A generous country lot provides all the privacy you desire. It is located just 15 minutes from Peterborough's north end shopping district on Chemong Road. Just 30 minutes to Hwy 407 for those quick trips to the big city and minutes down the road to Pigeon Lake and Emily Provincial Park. This spacious layout provides a large eat in kitchen with new Patio door to the large back deck along with main floor Laundry off the kitchen, 3 large bedrooms on the upper level with 4-piece bathroom. Beautiful hardwood floors and natural wood trim throughout the main level will catch your attention. The Primary bedroom with 4-piece ensuite bathroom also has a patio door to the back deck for those mornings you just want to sip a coffee and read outside. Two large rec room areas downstairs have large windows providing natural light to this level of the home. The large 30 X 28-foot double garage has room for all of your toys. It has two access doors for entry from the front and the back of the house. There is also access to the basement from the garage providing an opportunity for an accessory suite down the road. Recent upgrades include new shingles (2023), New Furnace (October 2025), New front Living Room Window (July 2026), New Dishwasher (July 2026),New Water Softener and UV Water purification System (2026) New runners on the stairs (Sept 2025). Put this home at the top of your list. You won't be disappointed.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$540,000
Land Transfer Taxes$9,975
Legal Fees (Est.)
$
Total cash required for closing$146,475

Total Monthly Obligation

$3,434/mo
Mortgage $2,723
Monthly Loss $2,717
Principal$716
Interest$2,006
Property Tax$336
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.4%2
5-Year IRR
10.5%39
10-Year IRR
11.0%
Returns Index
20.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,400/yr
NOI
$23,327/yr
Net Cash Flow
-$779/mo
Cash Margin
-26.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
24.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 476 Emily Park Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.