673 Laurentian Avenue, North Bay

$499,900
673 Laurentian Avenue

$499,900

New
9d
DetachedSidesplit 3

673 Laurentian Avenue, North Bay

Total Monthly Obligation $2,723

Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
9d
Score
36
Yield
7.9%
Cash on Cash
9.3%
Cap Rate
6.6%
5Y IRR
23.1%
10Y IRR
20.9%
Property Type-Detached
MLS® Number-X14030182
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-65 × 141 ft
Listed on site-Oct 14, 2026
Style-Sidesplit 3
Building Type-Detached
Taxes-$3,980 (2026)
Parking-4 - None
Basement-Finished, Half, Crawl Space
Heating-Radiant (Gas)
Brokerage-Revel Realty Inc. Brokerage
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Natural Gas, Family Room
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Other
Neighbourhood-Widdifield
Title-Residential Freehold

No agent assigned

Welcome to 673 Laurentian Avenue, where modern updates, timeless character, and an exceptional outdoor setting come together. This spacious, beautifully maintained 3-level side split offers 4 bedrooms, 1.5 bathrooms, and a thoughtfully updated interior that is completely move-in ready. Original hardwood floors, preserved in immaculate condition, bring warmth and character to the home, while modern finishes create a fresh, inviting atmosphere. Major improvements, including windows and roofing over time, add to the appeal of this well-cared-for property. The true showstopper is the backyard! Thoughtfully transformed into a private, wooded oasis, this outdoor retreat offers a rare sense of tranquility right in the city. Enjoy the new back deck, gazebo, and brand-new hot tub, all designed for relaxing, entertaining, and enjoying the outdoors in every season. Garden enthusiasts will appreciate the established garden space, while two storage sheds provide plenty of room for tools, equipment, and outdoor essentials. A private backyard gate leads to kilometres of scenic walking trails behind Laurentian Ave in the widdifield neighbourhood, and playground and outdoor arena for the family to enjoy nearby. A rare opportunity to enjoy the privacy and peacefulness of country-inspired living without sacrificing the conveniences of a central North Bay location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$2,723/mo
Mortgage $2,016
Monthly Loss $2,192
Principal$531
Interest$1,486
Property Tax$332
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.4%43
Cash-on-Cash
2.8%14
5-Year IRR
18.0%86
10-Year IRR
17.0%
Returns Index
48.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
36/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,600/yr
NOI
$27,160/yr
Net Cash Flow
$247/mo
Cash Margin
7.5%18
Cash Flow Index
18.2/ 100
Risk Profile
Weight: 20%
DSCR
1.1238
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
38.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 673 Laurentian Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.