529 Highbury Avenue N, London East

$479,900
529 Highbury Avenue N

$479,900

New
10d
DetachedBungalow

529 Highbury Avenue N, London East

Total Monthly Obligation $2,596

HausQ Valuation Report
Beds
5
Baths
2
Park
4
Sqft
700-1100
DOM
10d
Score
22
Yield
5.7%
Cash on Cash
-0.3%
Cap Rate
4.5%
5Y IRR
15.4%
10Y IRR
14.4%
Property Type-Detached
MLS® Number-X14030374
Beds-5
Bathrooms-2
Size-700-1100 sqft
Lot Size-50.39 × 120.31 ft
Listed on site-Oct 13, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$3,420 (2025)
Parking-5 - Detached
Basement-Separate Entrance, Full, Walk-Up
Heating-Forced Air (Gas)
Brokerage-RE/MAX CENTRE CITY REALTY INC
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-East M
Title-Residential Freehold

No agent assigned

Take this opportunity to make this completely renovated bungalow your home! Featuring a separate entrance to the basement, 5 bedrooms, 2 new kitchens, 2 full modern bathrooms and laundry on each level, this home offers plenty of flexibility. Looking for potential extra income or separate living space for parents or grown children? Explore the possibilities with space for family on the main floor and added privacy on the lower level. All renovations are complete with high end finishes throughout. From pot lights and modern kitchens and bathrooms to oak hardwood, tile and waterproof vinyl flooring, this home is ready to move into and enjoy.There is also plenty of driveway parking and a single car garage that could double as a man cave! Very reasonably priced for everything it offers. Come take a look and explore your options! Flexible closing with quick possession available.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$383,920
Land Transfer Taxes$6,073
Legal Fees (Est.)
$
Total cash required for closing$103,553

Total Monthly Obligation

$2,596/mo
Mortgage $1,936
Monthly Loss $2,086
Principal$509
Interest$1,426
Property Tax$285
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.8%41
10-Year IRR
11.2%
Returns Index
21.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,468/yr
NOI
$16,801/yr
Net Cash Flow
-$536/mo
Cash Margin
-23.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
30.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 529 Highbury Avenue N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.