569 Edison Avenue, Carlingwood - Westboro and Area

$1,699,000
569 Edison Avenue

$1,699,000

New
9d
Semi-Detached 2-Storey

569 Edison Avenue, Carlingwood - Westboro and Area

Total Monthly Obligation $8,148

Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
9d
Score
14
Yield
3.2%
Cash on Cash
-10.3%
Cap Rate
2.4%
5Y IRR
7.5%
10Y IRR
8.3%
Property Type-Semi-Detached
MLS® Number-X14030398
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-22 × 100.3 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-New
Taxes-$11,042 (2026)
Parking-3 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-ENGEL & VOLKERS OTTAWA
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick Front, Hardboard
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-5104 - McKellar/Highland
Title-Residential Freehold

No agent assigned

Welcome to 569 Edison Avenue, an architectural masterpiece nestled in a premium residential enclave within Westboro's highly sought-after McKellar/Highland pocket. Just steps from the vibrant commercial core, this luxury semi-detached home offers the perfect balance of peaceful living and urban convenience. Enjoy shops and cafés just steps away. Built in 2024 with meticulous attention to detail, the superior craftsmanship is evident the moment you step through the door, with the remainder of its Tarion warranty offering added peace of mind. Designed for sophisticated living and effortless entertaining, this home features top-tier finishes throughout. The kitchen is a culinary dream, fully equipped with premium Thermador appliances and custom, hand-made millwork crafted by a renowned Almonte artisan-a stunning feature that extends into the walk-in pantry. An upgraded, high-performance soundproof barrier between units helps ensure quiet movie nights and added privacy. The main level showcases a beautiful home office with a custom door, complete with a striking glass-railed balcony. Retreat upstairs to the spacious bedrooms and indulge in a touch of luxury with heated flooring in all three bathrooms. The lower level boasts a fully legal Secondary Dwelling Unit (SDU), filled with natural light through oversized windows, making it an ideal space for an in-law suite or guest retreat. Take entertaining outdoors to your private oasis: an incredible rooftop patio with separate lounge and dining areas, finished throughout with low-maintenance composite decking for easy summer gatherings.Steps from Dovercourt Recreation Centre, top schools, and the Ottawa Farmers' Market, this property is an absolute must-see. Turn your luxury urban lifestyle dreams into reality!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,359,200
Land Transfer Taxes$30,455
Legal Fees (Est.)
$
Total cash required for closing$371,755

Total Monthly Obligation

$8,148/mo
Mortgage $6,853
Monthly Loss $6,345
Principal$1,803
Interest$5,050
Property Tax$920
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.4%0
5-Year IRR
5.1%11
10-Year IRR
6.8%
Returns Index
6.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$54,396/yr
NOI
$33,414/yr
Net Cash Flow
-$4,069/mo
Cash Margin
-89.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 569 Edison Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.