9 Leaside Street, Prince Edward County

$995,000
9 Leaside Street

$995,000

New
9d
DetachedBungalow

9 Leaside Street, Prince Edward County

Total Monthly Obligation $4,908

Beds
4
Baths
3
Park
7
Sqft
1500-2000
DOM
9d
Score
15
Yield
3.3%
Cash on Cash
-10.1%
Cap Rate
2.4%
5Y IRR
7.7%
10Y IRR
8.4%
Property Type-Detached
MLS® Number-X14030416
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-90.55 × 302.73 ft
Listed on site-Oct 14, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,228 (2026)
Parking-11 - Attached
Basement-Finished
Heating-Forced Air (Propane)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Other, Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Stone, Stucco (Plaster)
Roof-Unknown
Foundation-Unknown
Sewer-Septic
Possession-Flexible
Neighbourhood-Ameliasburg Ward
Title-Residential Freehold

No agent assigned

Welcome to 9 Leaside Street, an exceptional custom home in the prestigious Watermark on the Bay community by Wooler Homes, nestled along the beautiful Bay of Quinte in Prince Edward County. Situated on a private 1-acre lot, this stunning property offers the perfect blend of luxury, comfort, and nature, with approximately one-third of the lot preserved as a mature forest and a fully fenced backyard complete with lush sod. Designed with impeccable craftsmanship, this home showcases soaring 9-foot ceilings that extend to an impressive 14-foot coffered ceiling in the great room, oversized windows that flood the home with natural light, and elegant custom detailing throughout. The chef-inspired kitchen is the heart of the home, featuring granite countertops, a massive centre island, premium finishes, and seamless access to the covered deck with durable Duradek flooring and a convenient propane BBQ line-perfect for entertaining. The spacious primary retreat offers a spacious walk-in closet and a luxurious sun-filled ensuite with double sinks, a walk-in glass shower, and spa-like finishes. Two additional bedrooms, a stylish 4-piece bath, and a convenient main-floor laundry room complete the main level. The professionally finished basement expands your living space with a large recreation area, an additional bedroom, a full bathroom, a dedicated office, and elegant oak stairs leading from the main floor. Engineered hardwood flooring throughout the main level and luxury vinyl flooring in the basement provide both beauty and durability. Residents of Watermark on the Bay enjoy municipal water, scenic walking trails, and exclusive access to the Bay of Quinte. Located within easy reach of both Toronto and Ottawa, Prince Edward County is renowned for its wineries, award-winning restaurants, charming boutiques, beaches, and vibrant arts and cultural scene. This is a rare opportunity to enjoy refined country living in one of Ontario's most sought-after waterfront communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$796,000
Land Transfer Taxes$16,375
Legal Fees (Est.)
$
Total cash required for closing$216,875

Total Monthly Obligation

$4,908/mo
Mortgage $4,014
Monthly Loss $3,851
Principal$1,056
Interest$2,957
Property Tax$519
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.8%0
5-Year IRR
4.8%10
10-Year IRR
6.6%
Returns Index
6.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,700/yr
NOI
$18,702/yr
Net Cash Flow
-$2,455/mo
Cash Margin
-90.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
17.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9 Leaside Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.