5 Westhampton Way, Hamilton

$694,900
5 Westhampton Way

$694,900

New
9d
Att/Row/Townhouse2-Storey

5 Westhampton Way, Hamilton

Total Monthly Obligation $3,609

Beds
3
Baths
4
Park
1
Sqft
1500-2000
DOM
9d
Score
19
Yield
5.1%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Att/Row/Townhouse
MLS® Number-X14030496
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-25 × 98.1 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,172.23 (2025)
Parking-2 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30-60
Neighbourhood-Winona Park
Title-Residential Freehold

No agent assigned

//Fully Freehold 2 Storey Town-House With Finished Basement// Immaculate 3 Bedrooms & 4 Washrooms Freehold Town House In Executive Sought-After Lake Pointe Community!! Just Minutes From The Waterfront Trails Of Fifty Point Conservation Area* Open Concept Main Floor With Separate Living & Dining Rooms & Filled With Natural Light! Modern Style Kitchen With Back Splash, Quartz Countertop & S/S Appliances! Hardwood Flooring & Wainscoting In Main Floor! Loaded With Pot Lights! Master Bedroom Comes With Walk-In Closet & 4 Pcs Ensuite!! 3 Good Size Bedrooms!! Professionally Finished Basement With Recreation Space & Full Washroom** Walkout To Massive Wooden Deck & Gas Hookup For Bbqs.* Roof Updated In 2020 & Easy Access To The Qew For Commuters. Costco & Smart Center Just Steps Away, Parks & Schools Near By Must View House! Shows 10/10*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$555,920
Land Transfer Taxes$10,373
Legal Fees (Est.)
$
Total cash required for closing$150,853

Total Monthly Obligation

$3,609/mo
Mortgage $2,803
Monthly Loss $2,871
Principal$738
Interest$2,065
Property Tax$431
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%19
Cash-on-Cash
-7.8%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,148/yr
NOI
$21,961/yr
Net Cash Flow
-$973/mo
Cash Margin
-33.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
23.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Westhampton Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.