869 Whetherfield Street 48, London North

$499,900
869 Whetherfield Street 48

$499,900

New
9d
Condo TownhouseBungalow

869 Whetherfield Street 48, London North

Total Monthly Obligation $3,065

Beds
2
Baths
2
Park
2
Sqft
1000-1199
DOM
9d
Score
18
Yield
5.7%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Condo Townhouse
MLS® Number-X14030520
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 14, 2026
Style-Bungalow
Building Type-Condo Townhouse
Taxes-$4,057 (2025)
Maintenance-$510/mo
Locker-None
Parking-4 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-PLATINUM KEY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-North M
Title-Residential Condo & Other

No agent assigned

Enjoy peaceful living in this spacious end unit bungalow, ideally located in a quiet community close to everyday amenities. This spacious condo offers two bedrooms, two bathrooms and an attached double car garage, with two additional parking spaces in the driveway and convenient, additional visitor parking. The main level features a large living room and a spacious kitchen with an adjoining dining area and patio doors leading to the sundeck. The primary bedroom includes a walk in closet and three piece ensuite, while the second bedroom offers comfortable space and natural light. A dedicated main-floor laundry room adds everyday convenience. The unfinished lower level provides excellent potential for additional living space, with a rough-in for a three-piece bathroom already in place. Condo fees include exterior building maintenance and upkeep of common areas, including lawn care and snow removal. Residents also have access to a shared community building featuring a party room and a central mailbox area. Set within a quiet, peaceful condo community, the property is conveniently located close to grocery stores, pharmacies, dental offices, walking trails, University Hospital and a wide range of everyday amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$3,065/mo
Mortgage $2,016
Monthly Loss $2,534
Principal$531
Interest$1,486
Property Tax$338
Condo Fees$510
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.6%21
10-Year IRR
8.9%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,332/yr
NOI
$12,922/yr
Net Cash Flow
-$940/mo
Cash Margin
-39.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo53
Risk Index
25.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 869 Whetherfield Street 48

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.