284 Kawartha Hideaway Road, Trent Lakes

$959,900
284 Kawartha Hideaway Road

$959,900

New
9d
DetachedBungalow

284 Kawartha Hideaway Road, Trent Lakes

Total Monthly Obligation $4,597

Beds
3
Baths
2
Park
6
Sqft
1500-2000
DOM
9d
Score
19
Yield
4.9%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Detached
MLS® Number-X14030876
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-110.68 × 177.42 ft
Listed on site-Oct 14, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,202.98 (2026)
Parking-6 - None
Basement-Crawl Space
Heating-Baseboard (Electric)
Brokerage-Birdhouse Realty Inc.
Cooling-Central Air, Wall Unit(s)
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Septic
Possession-Negotiable
Neighbourhood-Trent Lakes
Title-Residential Freehold

No agent assigned

Welcome to this hidden gem, where memories are made. This beautifully renovated 1,765 square foot bungalow, set on a private property overlooking picturesque Buckhorn Lake. Thoughtfully updated throughout, this inviting three-bedroom, two-bathroom home combines modern comfort with relaxed lakeside living. Major improvements include a new roof in 2024, and a complete interior renovation encompassing the kitchen, bathrooms, bedrooms, and open-concept living and dining areas. Enjoy tranquil lake views from the primary bedroom, kitchen, and living and dining space. Designed for both entertaining and unwinding, the home offers something for everyone. The recreation and games room features a pool table, ping-pong table, projector television, and a cozy fire place- perfect for lively gatherings or quiet evenings. Another reason why it's been a successful income property over the last 3 years. Updated smart technology for heating, cooling and lighting makes the property easy and economical to manage, even while you are away. Spend your evenings watching spectacular sunsets from the hot tub, begin your mornings with a sauna, swim, paddle on the lake or enjoy the local golf courses, beaches and the charming village of Buckhorn has to offer, all just minutes away.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$767,920
Land Transfer Taxes$15,673
Legal Fees (Est.)
$
Total cash required for closing$209,153

Total Monthly Obligation

$4,597/mo
Mortgage $3,872
Monthly Loss $3,578
Principal$1,019
Interest$2,853
Property Tax$350
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.3%2
5-Year IRR
10.6%40
10-Year IRR
11.0%
Returns Index
20.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,800/yr
NOI
$33,417/yr
Net Cash Flow
-$1,087/mo
Cash Margin
-27.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
20.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 284 Kawartha Hideaway Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.