869 Clonsilla Avenue 110, Peterborough

$499,900
869 Clonsilla Avenue 110

$499,900

New
9d
Condo Apartment3-Storey

869 Clonsilla Avenue 110, Peterborough

Total Monthly Obligation $3,264

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
9d
Score
16
Yield
4.6%
Cash on Cash
-12.7%
Cap Rate
1.9%
5Y IRR
5.7%
10Y IRR
7.0%
Property Type-Condo Apartment
MLS® Number-X14031090
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 14, 2026
Style-3-Storey
Building Type-Condo Apartment
Age-16-30
Taxes-$4,529 (2025)
Maintenance-$670/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-Bowes & Cocks Limited
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Stone
Possession-Negotiable
Neighbourhood-Otonabee Ward 1
Title-Residential Condo & Other

No agent assigned

Welcome to the highly desirable Kawartha Glen Condominium, offering the perfect blend of comfort, convenience, and low-maintenance living. This bright, ground-floor suite features two spacious bedrooms, two fully updated bathrooms, in-suite laundry, and secure underground parking. The open-concept layout seamlessly connects the living, dining, and kitchen areas, creating an inviting space for everyday living and entertaining. Enjoy easy access to your private patio from both the primary bedroom and the living room, extending your living space outdoors. Move-in ready and thoughtfully maintained, this condo also includes two storage lockers conveniently located just steps from the unit. Residents can take advantage of the common gathering room for larger events, as well as the shared outdoor patio complete with BBQ facilities and comfortable seating areas. A wonderful opportunity to enjoy carefree condominium living in a sought-after location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$3,264/mo
Mortgage $2,016
Monthly Loss $2,733
Principal$531
Interest$1,486
Property Tax$377
Condo Fees$670
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.2%8
Cash-on-Cash
-17.1%0
5-Year IRR
2.6%6
10-Year IRR
5.2%
Returns Index
3.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,136/yr
NOI
$5,853/yr
Net Cash Flow
-$1,529/mo
Cash Margin
-79.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.242
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
23.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 869 Clonsilla Avenue 110

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.