43 Capulet Walk 9, London North

$524,900
43 Capulet Walk 9

$524,900

New
9d
Condo TownhouseBungalow

43 Capulet Walk 9, London North

Total Monthly Obligation $3,139

Bed+Den
3+1
Baths
3
Park
2
Sqft
1200-1399
DOM
9d
Score
18
Yield
5.5%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.1%
Property Type-Condo Townhouse
MLS® Number-X14031224
Bed+Den-3+1
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 14, 2026
Style-Bungalow
Building Type-Condo Townhouse
Age-16-30
Taxes-$4,157 (2025)
Maintenance-$475/mo
Locker-None
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-PLATINUM KEY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Electric
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-North M
Title-Residential Condo & Other

No agent assigned

Welcome to 43 Capulet Walk, a meticulously maintained 2+1 bedroom, 3 full bathroom condo in the well kept Oakridge Glen community. This all-brick bungalow-style unit offers a functional open concept layout, a fully finished lower level and an exclusive parking for 4 cars with a double car attached garage and two additional driveway spaces. The main floor features a bright open-concept living space with a dining area, kitchen with granite countertops and a spacious living room with vaulted ceilings and an electric fireplace. Patio doors provide access to a private deck and back yard space. The primary bedroom offers a generous connected double closet and a three piece ensuite, while a second bedroom and four piece main bathroom complete the main level. The fully finished lower level provides excellent additional living space with a large family room, third bedroom and three piece bathroom. This unit has been exceptionally well cared for and is move in ready. Condo fees include landscaping and snow removal, offering low maintenance living in a quiet community. Ideally located close to a wide range of shopping, grocery stores, restaurants and everyday amenities, with convenient access to Oxford Street, Wonderland Road, downtown London and the Masonville shopping district. A great opportunity for those looking for the space and feel of a home with the convenience of condo living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$419,920
Land Transfer Taxes$6,973
Legal Fees (Est.)
$
Total cash required for closing$113,453

Total Monthly Obligation

$3,139/mo
Mortgage $2,117
Monthly Loss $2,582
Principal$557
Interest$1,560
Property Tax$346
Condo Fees$475
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.8%22
10-Year IRR
9.0%
Returns Index
12.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,100/yr
NOI
$13,933/yr
Net Cash Flow
-$956/mo
Cash Margin
-39.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
25.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 43 Capulet Walk 9

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.