582 Grand Valley Drive, Cambridge

$659,900
582 Grand Valley Drive

$659,900

New
10d
DetachedBungalow

582 Grand Valley Drive, Cambridge

Total Monthly Obligation $3,355

Beds
2
Baths
2
Park
4
Sqft
700-1100
DOM
10d
Score
20
Yield
5.1%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Detached
MLS® Number-X14031530
Beds-2
Bathrooms-2
Size-700-1100 sqft
Lot Size-52 × 120 ft
Listed on site-Oct 13, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$3,815 (2025)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE BRANT REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-flexible
Title-Residential Freehold

No agent assigned

Welcome to 582 Grand Valley Drive, a move-in ready home set along a quiet street where a wide central median gives the neighborhood a spacious, open feel, offering much-desired space between homes and plenty of curb appeal. Whether you're sipping morning coffee on the covered front porch or relaxing on your deck in the sun-filled backyard, this property flows effortlessly from one space to the next. Step inside to a bright main floor that has been freshly painted and includes updated flooring on both levels (2024). The front living room centers around a large picture window letting natural light stream in, and is a guaranteed favorite lookout for the family pet. Just past the living area, the eat-in kitchen makes weeknight dinners and casual hosting seamless, and includes access to the garage. Down the hall are a four-piece bath and two spacious bedrooms. The oversized primary bedroom is complete with dual closets and sliding glass doors that open directly onto the back deck. Step outside to a fully fenced yard that's ready for summer barbecues, gardening, or a place to unwind in the evening. The finished basement expands your living space even further. The cozy rec room is paired with a flexible bonus room, ideal for a home office, gym, or guest space, along with a recently finished three-piece bath (completed in 2024) and abundant clean storage space. Beyond the home's features, you'll love being close to all your day-to-day amenities. Enjoy walking to nearby schools, parks, and trails, while downtown Preston's local shops, cafes, and restaurants are just minutes away, giving you the perfect blend of neighborhood character and everyday convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$527,920
Land Transfer Taxes$9,673
Legal Fees (Est.)
$
Total cash required for closing$143,153

Total Monthly Obligation

$3,355/mo
Mortgage $2,662
Monthly Loss $2,654
Principal$700
Interest$1,961
Property Tax$318
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.1%36
10-Year IRR
10.6%
Returns Index
19.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$21,925/yr
Net Cash Flow
-$835/mo
Cash Margin
-29.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.699
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
25.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 582 Grand Valley Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.