94 Haynes Avenue, St. Catharines

$399,000
94 Haynes Avenue

$399,000

New
11d
DetachedBungalow

94 Haynes Avenue, St. Catharines

Total Monthly Obligation $2,208

Beds
3
Baths
2
Park
1
Sqft
700-1100
DOM
11d
Score
22
Yield
5.7%
Cash on Cash
-0.6%
Cap Rate
4.5%
5Y IRR
15.1%
10Y IRR
14.2%
Property Type-Detached
MLS® Number-X14031688
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-50 × 100 ft
Listed on site-Oct 12, 2026
Style-Bungalow
Building Type-Detached
Taxes-$2,685 (2025)
Parking-1 - None
Basement-Partial Basement, Partially Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Freestanding
Pool-None
Facing-East
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-450 - E. Chester
Title-Residential Freehold

No agent assigned

Spacious 3 bedroom bungalow with large principal rooms. Close to Welland Ave and all major shopping, Schools, and highways.Nice size lot 50x100, covered front verandah, whirlpool tub. Eat in kitchen

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,200
Land Transfer Taxes$4,460
Legal Fees (Est.)
$
Total cash required for closing$85,760

Total Monthly Obligation

$2,208/mo
Mortgage $1,609
Monthly Loss $1,785
Principal$424
Interest$1,186
Property Tax$224
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.1%36
10-Year IRR
10.7%
Returns Index
19.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,632/yr
NOI
$13,184/yr
Net Cash Flow
-$511/mo
Cash Margin
-27.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
4.3 mo75
Risk Index
34.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 94 Haynes Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.