4 Reaney Court, Kanata

$369,000
4 Reaney Court

$369,000

New
10d
Condo Townhouse3-Storey

4 Reaney Court, Kanata

Total Monthly Obligation $2,600

Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
10d
Score
22
Yield
7.8%
Cash on Cash
-0.5%
Cap Rate
4.5%
5Y IRR
15.1%
10Y IRR
14.3%
Property Type-Condo Townhouse
MLS® Number-X14031900
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 13, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$2,768.62 (2026)
Maintenance-$681.13/mo
Locker-None
Parking-2 - Attached
Basement-Unfinished
Heating-Baseboard (Electric)
Brokerage-COLDWELL BANKER RHODES & COMPANY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Stucco (Plaster)
Possession-TBD
Neighbourhood-9001 - Kanata - Beaverbrook
Title-Residential Condo & Other

No agent assigned

Located in a quiet, tree-lined court in the heart of Beaverbrook, this three-storey townhome offers a fantastic opportunity to enjoy a well-established Kanata neighbourhood surrounded by green space and everyday amenities. Just steps to Alice Wilson Woods, Beaverbrook Park, Beaverbrook Public Library, the John Mlacak Centre and March Tennis Club, with convenient access to Highway 417. Residents also enjoy access to a community clubhouse and inground pool. The ground level features inside access to the garage and an updated 2-piece bathroom. A short flight of stairs leads to the spacious living room, complete with newer laminate flooring and direct access to the fully fenced, private backyard-an ideal space to relax or entertain. The second level offers a galley-style kitchen with street-facing windows, a dedicated eating area and a separate dining room overlooking the living room below, creating an open and connected feel between the living spaces. A further half-flight of stairs leads to the generously sized primary bedroom with hardwood flooring, privately situated at the rear of the home and featuring double closets. The third floor includes two additional bedrooms and a 4-piece bathroom, providing comfortable space for family, guests or a home office. The unfinished basement offers laundry hookups and additional potential for storage or future use. An excellent opportunity to enjoy a peaceful, established community with parks, recreation and amenities right at your doorstep.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$295,200
Land Transfer Taxes$4,010
Legal Fees (Est.)
$
Total cash required for closing$79,310

Total Monthly Obligation

$2,600/mo
Mortgage $1,488
Monthly Loss $2,209
Principal$392
Interest$1,097
Property Tax$231
Condo Fees$681
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.5%2
5-Year IRR
10.9%41
10-Year IRR
11.5%
Returns Index
21.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,908/yr
NOI
$12,675/yr
Net Cash Flow
-$432/mo
Cash Margin
-17.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
30.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4 Reaney Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.