9 Mcfarland Drive, Belleville

$344,000
9 Mcfarland Drive

$344,000

Price Change
9d
DetachedBungalow

9 Mcfarland Drive, Belleville

Total Monthly Obligation $2,006

Beds
3
Baths
1
Park
3
Sqft
700-1100
DOM
9d
Score
32
Yield
8.0%
Cash on Cash
8.7%
Cap Rate
6.5%
5Y IRR
22.6%
10Y IRR
20.5%
Property Type-Detached
MLS® Number-X14032092
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-80.63 × 109.97 ft
Listed on site-Oct 14, 2026
Style-Bungalow
Building Type-Detached
Taxes-$2,917 (2026)
Parking-3 - None
Basement-Crawl Space
Heating-Forced Air (Gas)
Brokerage-Re/Max Quinte Ltd.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Vinyl Siding
Roof-Metal
Foundation-Concrete Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-Belleville Ward
Title-Residential Freehold

No agent assigned

Looking for a home you can make your own? This might be the opportunity you've been waiting for! Welcome to 9 McFarland Drive in Belleville! Tucked away on a quiet side street, this 3-bedroom home offers a great location, plenty of potential, and a chance to build some equity along the way. You're close to shopping, schools, restaurants and just seconds from Highway 401, making everyday errands and commuting a breeze. Now, let's be upfront. This home could use some TLC, but that's also where the opportunity lies! Whether you're a first-time buyer looking to get into the market or an investor searching for your next project, there's plenty of potential here. A great location, a little vision, and the opportunity to make it your own. Sometimes that's exactly where the best opportunities begin!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$275,200
Land Transfer Taxes$3,635
Legal Fees (Est.)
$
Total cash required for closing$73,935

Total Monthly Obligation

$2,006/mo
Mortgage $1,388
Monthly Loss $1,641
Principal$365
Interest$1,022
Property Tax$243
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.0%38
Cash-on-Cash
0.9%9
5-Year IRR
16.5%80
10-Year IRR
15.9%
Returns Index
43.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
32/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,468/yr
NOI
$17,304/yr
Net Cash Flow
$54/mo
Cash Margin
2.4%7
Cash Flow Index
7.4/ 100
Risk Profile
Weight: 20%
DSCR
1.0430
LTV Ratio
80.0%18
Vacancy Buffer
4.7 mo80
Risk Index
42.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9 Mcfarland Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.