180 George Street 308, Lower Town - Sandy Hill

$352,000
180 George Street 308

$352,000

New
9d
Condo ApartmentApartment

180 George Street 308, Lower Town - Sandy Hill

Total Monthly Obligation $2,048

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
9d
Score
25
Yield
6.8%
Cash on Cash
1.6%
Cap Rate
4.9%
5Y IRR
16.9%
10Y IRR
15.7%
Property Type-Condo Apartment
MLS® Number-X14032418
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Maintenance-$428/mo
Locker-Common
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete, Brick
Possession-TBA
Neighbourhood-4001 - Lower Town/Byward Market
Title-Residential Condo & Other

No agent assigned

Never lived-in 1-bedroom condo with private balcony, efficient layout, and premium finishes, located in Claridge Royale in the ByWard Market with immediate possession and no HST. This well-designed unit offers a functional open-concept living space with seamless flow and access to outdoor space. The kitchen features quartz or granite countertops, matching backsplash, stainless steel appliances, and soft-close cabinetry. Hardwood flooring, smooth ceilings, and pot lighting enhance the modern interior. The bedroom is well-proportioned with convenient storage. Enjoy full access to building amenities including a fitness centre, indoor pool, rooftop terrace with BBQs, theatre room, party lounge, guest suite, and 24-hour security. Located above Metro and just steps to transit, shopping, and Ottawa's best dining and entertainment. A move-in ready option offering new construction quality without the wait. If this unit isn't the perfect fit, additional studio, one-bedroom, and two-bedroom layouts are available with a range of finishes, layouts, and exposures.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$281,600
Land Transfer Taxes$3,755
Legal Fees (Est.)
$
Total cash required for closing$75,655

Total Monthly Obligation

$2,048/mo
Mortgage $1,420
Monthly Loss $1,674
Principal$374
Interest$1,046
Condo Fees$428
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.0%26
Cash-on-Cash
-4.1%3
5-Year IRR
12.5%54
10-Year IRR
12.7%
Returns Index
28.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,832/yr
NOI
$13,913/yr
Net Cash Flow
-$260/mo
Cash Margin
-13.1%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8215
LTV Ratio
80.0%18
Vacancy Buffer
4.7 mo79
Risk Index
37.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 180 George Street 308

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.