180 George Street 2605, Lower Town - Sandy Hill

$662,000
180 George Street 2605

$662,000

New
9d
Condo ApartmentApartment

180 George Street 2605, Lower Town - Sandy Hill

Total Monthly Obligation $3,563

HausQ Valuation Report
Beds
2
Baths
2
Park
0
Sqft
900-999
DOM
9d
Score
18
Yield
5.1%
Cash on Cash
-4.8%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Condo Apartment
MLS® Number-X14032480
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Maintenance-$692.71/mo
Locker-Common
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Exterior-Concrete, Brick
Possession-TBA
Neighbourhood-4001 - Lower Town/Byward Market
Title-Residential Condo & Other

No agent assigned

Save with No HST on This Top-Floor Penthouse, 10 foot ceilings! Never-lived-in NEW ! 2-bedroom corner suite at Claridge Royale in the ByWard Market with full Tarion/Builder warranty, featuring expansive windows, a private balcony, and amazing unobstructed views of the city, Ottawa River and Gatineau Hills. Enjoy premium finishes, quartz or granite countertops, stainless steel appliances, hardwood floors, smooth ceilings, and pot lighting. Residents have access to exceptional amenities, including an indoor pool, fitness centre, rooftop terrace, theatre, party lounge, and 24-hour security. Steps to Metro, LRT, Rideau Centre, and downtown attractions. Parking available.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$529,600
Land Transfer Taxes$9,715
Legal Fees (Est.)
$
Total cash required for closing$143,615

Total Monthly Obligation

$3,563/mo
Mortgage $2,670
Monthly Loss $2,860
Principal$703
Interest$1,968
Condo Fees$693
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,456/yr
NOI
$19,398/yr
Net Cash Flow
-$1,054/mo
Cash Margin
-37.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 180 George Street 2605

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.