308 Daniel Crescent, Centre Wellington

$769,900
308 Daniel Crescent

$769,900

New
9d
Detached2-Storey

308 Daniel Crescent, Centre Wellington

Total Monthly Obligation $3,864

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
9d
Score
19
Yield
4.9%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Detached
MLS® Number-X14032498
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-70.44 × 159.7 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$4,600 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-M1 Real Estate Brokerage Ltd
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Metal
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Elora/Salem
Title-Residential Freehold

No agent assigned

You just hit the jackpot at 308 Daniel Crescent in Elora! This home sits on a massive lot that backs right onto lush conservation land, giving you ultimate peace and stunning green views right out your back door. Pulling up is a breeze with an attached garage and a huge driveway with space for four full-size pickup trucks. The durable steel roof gives you total peace of mind for years to come. Inside, step into a bright, modern open-concept layout featuring three bedrooms upstairs with a convenient half bathroom on the main floor and a full bathroom upstairs. Downstairs features another full bathroom and offers incredible versatility-turn the lower level into a super profitable Airbnb or convert it into a fully legal separate apartment to help pay the mortgage. Spaces with this much property, potential, and natural beauty don't stay available long-book your private tour before it's gone!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$615,920
Land Transfer Taxes$11,873
Legal Fees (Est.)
$
Total cash required for closing$167,353

Total Monthly Obligation

$3,864/mo
Mortgage $3,106
Monthly Loss $3,047
Principal$817
Interest$2,288
Property Tax$383
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.6%33
10-Year IRR
10.3%
Returns Index
17.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,596/yr
NOI
$24,736/yr
Net Cash Flow
-$1,044/mo
Cash Margin
-33.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 308 Daniel Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.