1 Sable Run Drive, Stittsville - Munster - Richmond

$749,900
1 Sable Run Drive

$749,900

New
9d
Att/Row/TownhouseBungalow

1 Sable Run Drive, Stittsville - Munster - Richmond

Total Monthly Obligation $3,771

Beds
3
Baths
3
Park
4
Sqft
1100-1500
DOM
9d
Score
17
Yield
4.1%
Cash on Cash
-6.7%
Cap Rate
3.2%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Att/Row/Townhouse
MLS® Number-X14032588
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-52.72 × 114.72 ft
Listed on site-Oct 14, 2026
Style-Bungalow
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$4,455 (2026)
Parking-6 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER FIRST OTTAWA REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-8202 - Stittsville (Central)
Title-Residential Freehold

No agent assigned

Located in a sought-after adult lifestyle community, this charming 2+1 bedroom, 3-bathroom end-unit bungalow offers an appealing blend of comfort, functionality and low-maintenance living. Excellent curb appeal, a paved driveway bordered by interlock and double-car garage create a warm first impression. The inviting front porch is the perfect spot to enjoy your morning coffee or unwind in the evening. Inside, a bright, spacious foyer features ceramic tile flooring and a double-door coat closet. The bright kitchen and adjoining eating area feature stainless steel appliances, refreshed cabinetry, quartz countertops and a breakfast bar. The open-concept living and dining rooms are enhanced by rich hardwood flooring, fresh paint and large windows that fill the space with natural light. A gas fireplace adds warmth and ambiance, while the spacious sunroom offers a wonderful place to relax and enjoy views of the backyard. The primary bedroom offers a walk-in closet and an updated 4-piece ensuite. The versatile second bedroom offers flexibility as a guest room or home office. Main-floor laundry room provides convenient access to the garage. Step outside through the patio door to a deck complete with an awning, overlooking a private backyard featuring a gazebo, patio and established gardens-an ideal setting for outdoor entertaining or quiet enjoyment. The fully finished lower level extends the living space with a comfortable family room featuring a freestanding gas stove, a third bedroom and a full bathroom. A generous utility and storage room, along with a dedicated workshop area, provides plenty of additional space for hobbies and organization. Well maintained and thoughtfully laid out, this inviting home offers privacy, versatility and easy living in a quiet, friendly neighbourhood, conveniently located close to Stittsville's amenities. 24 hrs irrevocable on all offers. Some photos have been virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,771/mo
Mortgage $3,025
Monthly Loss $2,975
Principal$796
Interest$2,229
Property Tax$371
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
6.9%18
10-Year IRR
8.2%
Returns Index
10.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,504/yr
NOI
$18,499/yr
Net Cash Flow
-$1,483/mo
Cash Margin
-58.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Sable Run Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.