256 Ponderosa Street, Kanata

$825,000
256 Ponderosa Street

$825,000

New
9d
Detached2-Storey

256 Ponderosa Street, Kanata

Total Monthly Obligation $4,174

Beds
4
Baths
4
Park
4
Sqft
1500-2000
DOM
9d
Score
17
Yield
4.4%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Detached
MLS® Number-X14032686
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-10.83 × 28.91 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,659.68 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-9010 - Kanata - Emerald Meadows/Trailwest
Title-Residential Freehold

No agent assigned

OPEN HOUSE SUNDAY OCTOBER 18TH 2pm-4pm. Welcome to this beautiful 2 Car Garage, 4-bedroom, 4-bathroom single family home, tucked away on a quiet street in the sought-after community of Abbottsville Crossing. As you step inside, you're welcomed by a spacious front entrance that sets the tone for the bright and inviting layout. Continue into the formal dining area, perfect for hosting family dinners and special occasions, before making your way into the sun-filled family room, where a stylish tiled fireplace creates a warm and comfortable place to relax. At the heart of the home is the spacious chef-inspired kitchen, featuring stunning quartz countertops, timeless white cabinetry, stainless steel appliances, a pantry, and a large island with breakfast bar seating. The adjoining eat-in area overlooks the backyard and provides the perfect spot for casual meals and morning coffee. Head upstairs to find four generously sized, carpet-free bedrooms along with the convenience of second-floor laundry. Quietly positioned at the back of the home, the primary bedroom offers a peaceful retreat complete with a walk-in closet and spa-like ensuite featuring beautiful quartz countertops. A stylish main bathroom with high-end finishes completes the upper level. Downstairs, the fully finished basement with a full bathroom provides even more living space, perfect for movie nights, a playroom, home gym, office, or additional space for the whole family to enjoy. Step outside into the fully fenced backyard, complete with a deck for relaxing and entertaining, along with a storage shed for added convenience. With rich flooring, tile and vinyl finishes, LED pot lights, designer colours, and thoughtful details throughout, this home combines style, space, and functionality in a fantastic Stittsville neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$660,000
Land Transfer Taxes$12,975
Legal Fees (Est.)
$
Total cash required for closing$179,475

Total Monthly Obligation

$4,174/mo
Mortgage $3,328
Monthly Loss $3,299
Principal$876
Interest$2,452
Property Tax$472
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.7%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,456/yr
NOI
$22,651/yr
Net Cash Flow
-$1,440/mo
Cash Margin
-47.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 256 Ponderosa Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.