213 Victoria Street, Shelburne

$485,000
213 Victoria Street

$485,000

New
9d
Detached2-Storey

213 Victoria Street, Shelburne

Total Monthly Obligation $2,596

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
9d
Score
21
Yield
5.5%
Cash on Cash
-0.8%
Cap Rate
4.4%
5Y IRR
14.9%
10Y IRR
14.1%
Property Type-Detached
MLS® Number-X14032786
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-52.79 × 148.5 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$3,178.93 (2026)
Parking-3 - Detached
Basement-Unfinished
Heating-Baseboard (Electric)
Brokerage-RE/MAX Grey Bruce Realty Inc.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Stone
Sewer-Sewer
Possession-Flexible
Neighbourhood-Shelburne
Title-Residential Freehold

No agent assigned

Looking for room to grow in one of Ontario's up-and-coming small towns? 213 Victoria Street puts you in the heart of Shelburne's growing community. This classic 3 bedroom, 2 bath two-storey home is just a short walk from downtown, with groceries, schools and medical offices all close by. A sliding door opens onto the rear deck and an enormous 53 x 148 ft lot with back lane access. There's plenty of room for a swing set, a vegetable garden, or just relaxing outside. You'll also find a detached 20 x 12 single-car garage It's a great opportunity for first-time buyers and investors who want to get into a town that's on the rise!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$388,000
Land Transfer Taxes$6,175
Legal Fees (Est.)
$
Total cash required for closing$104,675

Total Monthly Obligation

$2,596/mo
Mortgage $1,956
Monthly Loss $2,081
Principal$515
Interest$1,442
Property Tax$265
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.4%38
10-Year IRR
10.9%
Returns Index
20.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,880/yr
NOI
$16,513/yr
Net Cash Flow
-$580/mo
Cash Margin
-25.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
30.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 213 Victoria Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.