7969 Buckeye Crescent, Niagara Falls

$899,999
7969 Buckeye Crescent

$899,999

New
10d
Detached2-Storey

7969 Buckeye Crescent, Niagara Falls

Total Monthly Obligation $4,813

Beds
4
Baths
4
Park
4
Sqft
3000-3500
DOM
10d
Score
16
Yield
4.5%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-X14033020
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-12.8 × 41.33 ft
Listed on site-Oct 13, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,688.83 (2026)
Parking-6 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE NRC REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-1-29 days
Neighbourhood-222 - Brown
Title-Residential Freehold

No agent assigned

Beautiful 2-storey home offering approximately 3,006 sq. ft. of living space, situated in a desirable newer development with a private backyard. The main floor features 9' ceilings, an open-concept kitchen, and convenient main-floor laundry. The second floor offers four spacious bedrooms, including a primary suite with a 4-piece ensuite, his-and-hers walk-in closets, and an additional retreat area. The second bedroom features its own 3-piece ensuite, while the remaining two generously sized bedrooms enjoy 4-piece bathroom privileges. Ideally located just minutes from Costco, Walmart, and a wide range of shopping, dining, and everyday amenities, this home offers an excellent combination of space, comfort, and convenience-perfect for families seeking a place to call home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,999
Land Transfer Taxes$14,475
Legal Fees (Est.)
$
Total cash required for closing$195,975

Total Monthly Obligation

$4,813/mo
Mortgage $3,630
Monthly Loss $3,857
Principal$955
Interest$2,675
Property Tax$807
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.1%19
10-Year IRR
8.4%
Returns Index
10.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,836/yr
NOI
$22,564/yr
Net Cash Flow
-$1,750/mo
Cash Margin
-51.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7969 Buckeye Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.