125 Hope Street E, East Zorra-Tavistock

$650,000
125 Hope Street E

$650,000

New
9d
Detached2-Storey

125 Hope Street E, East Zorra-Tavistock

Total Monthly Obligation $3,271

Beds
3
Baths
2
Park
3
Sqft
2000-2500
DOM
9d
Score
22
Yield
5.5%
Cash on Cash
0.2%
Cap Rate
4.6%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Detached
MLS® Number-X14033168
Beds-3
Bathrooms-2
Size-2000-2500 sqft
Lot Size-45.5 × 175 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Age-100+
Taxes-$3,291.76 (2026)
Parking-3 - None
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-Royal LePage Hiller Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Stone
Sewer-Sewer
Possession-immediate
Neighbourhood-Tavistock
Title-Residential Freehold

No agent assigned

This 2 story century home has had a number of modern updates while still offering the space and layout you would expect from an older home. Bamboo flooring and porcelain flooring run through much of the main living areas, with granite countertops in the kitchen, a walk-in pantry and plenty of storage. Pocket doors between the living room and dining room give you the option to open the rooms up or close them off when you want a little separation. A 3 piece bathroom is conveniently located on the main floor. The front porch, foyer and mudroom all offer built-in shelving, giving you plenty of places to keep things organized without taking away from the character of the home. Upstairs you will find the primary bedroom with a walk-through closet leading to the stackable laundry, a 4 piece bathroom, two additional bedrooms and an office. The backyard is where you may find yourself spending a lot of time. Step onto the covered back. deck and enjoy the hot tub, or head out to the pond and slate waterfall. There is also a firepit area for sitting outside and enjoying the evening. The entire property is fenced, providing privacy and making good use of this corner lot. A 16 x 24 detached workshop with 220v electricity and propane heat is an added bonus and offers a great space for a hobby, projects, storage or a little bit of everything. There is a lot here to enjoy, both inside and out, with plenty of room for you to make this home your own.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$520,000
Land Transfer Taxes$9,475
Legal Fees (Est.)
$
Total cash required for closing$140,975

Total Monthly Obligation

$3,271/mo
Mortgage $2,622
Monthly Loss $2,581
Principal$690
Interest$1,932
Property Tax$274
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.9%2
5-Year IRR
11.8%48
10-Year IRR
12.0%
Returns Index
25.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,000/yr
NOI
$24,608/yr
Net Cash Flow
-$571/mo
Cash Margin
-19.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
26.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 125 Hope Street E

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.