2200 Martha Avenue, Elmvale Acres and Area

$789,900
2200 Martha Avenue

$789,900

New
9d
Detached2-Storey

2200 Martha Avenue, Elmvale Acres and Area

Total Monthly Obligation $3,561

Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
9d
Score
22
Yield
5.0%
Cash on Cash
0.3%
Cap Rate
4.7%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Detached
MLS® Number-X14033404
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-58.92 × 94.95 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Parking-5 - Carport
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-TBD
Neighbourhood-3704 - Hawthorne Meadows
Title-Residential Freehold

No agent assigned

This spacious and well-maintained 4-bedroom family home sits on a quiet, welcoming street in Elmvale Acres - a well-established neighbourhood known for its mature trees, peaceful streets, and friendly community. The area offers a comfortable suburban lifestyle with convenient access to urban amenities, making it an ideal setting for families and professionals alike. Hardwood and ceramic flooring run throughout the main levels, complementing a large living room, a separate dining room, and a bright, oversized kitchen with excellent workspace. The finished basement adds valuable flexibility with a comfortable family room and abundant storage. Outdoors, the fully fenced backyard features lovely gardens, attractive interlock, and a practical storage shed - a great space for relaxing or entertaining. A private driveway with a double carport, accommodates up to six vehicles, and the location offers easy access to bus routes, schools, and shopping.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$631,920
Land Transfer Taxes$12,273
Legal Fees (Est.)
$
Total cash required for closing$171,753

Total Monthly Obligation

$3,561/mo
Mortgage $3,186
Monthly Loss $2,723
Principal$838
Interest$2,348
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.3%3
5-Year IRR
12.2%51
10-Year IRR
12.2%
Returns Index
26.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,444/yr
NOI
$31,000/yr
Net Cash Flow
-$603/mo
Cash Margin
-18.3%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
25.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2200 Martha Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.