428 White Arctic Avenue, Barrhaven

$589,900
428 White Arctic Avenue

$589,900

New
9d
Att/Row/Townhouse2-Storey

428 White Arctic Avenue, Barrhaven

Total Monthly Obligation $3,114

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
9d
Score
20
Yield
5.4%
Cash on Cash
-1.4%
Cap Rate
4.3%
5Y IRR
14.4%
10Y IRR
13.7%
Property Type-Att/Row/Townhouse
MLS® Number-X14033448
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-21.33 × 83.66 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,312.42 (2026)
Parking-3 - Attached
Basement-Unfinished
Heating-Forced Air (Electric)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-7711 - Barrhaven - Half Moon Bay
Title-Residential Freehold

No agent assigned

Welcome to 428 White Arctic Avenue, a Beautifully Upgraded 3-Bedroom, 3-Bathroom Mattamy Majestic Model Offering Approximately 1,661 Sq. Ft. of Living Space in a Family-Friendly Nepean Community. This Home Features Extensive Upgrades Throughout, Including Hardwood Flooring on the Main Level, Staircase, and Hallways, Upgraded Doors, Modern Lighting, Pot Lights, and Fresh Paint (2026). The Upgraded Kitchen Features Modern Cabinetry, Countertops, Updated Fixtures, and Appliances. Upstairs Offers Three Spacious Bedrooms, Including a Primary Bedroom with Updated Lighting, Along with Bathrooms Featuring Upgraded Cabinetry, Double Sinks, Faucets, and Tile Finishes. Additional Features Include an Upgraded Laundry Room with Cabinetry and Countertop, a Single-Car Garage, Central Dehumidifier and an Unfinished Basement with Bathroom Rough-In, and Lighting Offering Excellent Potential for Future Living Space. Step Outside to a Fully Fenced Backyard Featuring a Deck, Gazebo with Built-In Lighting and Electrical Outlets, Elegant Iron Railings, and Upgraded Interlock, Perfect for Outdoor Entertaining. Conveniently Located Near Schools, Including a French Catholic Elementary School, and Several Neighbourhood Parks Within Walking Distance. A Wonderful Opportunity to Own a Well-Appointed Home with Extensive Upgrades in a Desirable Nepean Community! *Virtually Staged to Show Drapes Removed. Can Be Removed Before Closing.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$471,920
Land Transfer Taxes$8,273
Legal Fees (Est.)
$
Total cash required for closing$127,753

Total Monthly Obligation

$3,114/mo
Mortgage $2,379
Monthly Loss $2,488
Principal$626
Interest$1,753
Property Tax$359
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.4%38
10-Year IRR
10.9%
Returns Index
20.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,028/yr
NOI
$20,013/yr
Net Cash Flow
-$712/mo
Cash Margin
-26.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
26.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 428 White Arctic Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.