4997 ARMOURY Street, Niagara Falls

$459,900
4997 ARMOURY Street

$459,900

New
10d
Detached2 1/2 Storey

4997 ARMOURY Street, Niagara Falls

Total Monthly Obligation $2,572

HausQ Valuation Report
Beds
4
Baths
1
Park
2
Sqft
2000-2500
DOM
10d
Score
29
Yield
7.5%
Cash on Cash
6.8%
Cap Rate
6.0%
5Y IRR
21.0%
10Y IRR
19.1%
Property Type-Detached
MLS® Number-X14033644
Beds-4
Bathrooms-1
Size-2000-2500 sqft
Lot Size-40 × 125 ft
Listed on site-Oct 13, 2026
Style-2 1/2 Storey
Building Type-Detached
Age-100+
Taxes-$4,100 (2026)
Parking-2 - None
Basement-Unfinished, Separate Entrance
Heating-Water (Gas)
Brokerage-RE/MAX NIAGARA REALTY LTD, BROKERAGE
Cooling-None
Laundry-No
Fireplace-No
Pool-Other
Facing-North
Exterior-Brick Veneer
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-211 - Cherrywood
Title-Residential Freehold

No agent assigned

A HOME OF CHARACTER, A NATURAL 4 BEDROOM WITH FINISHED LOFT THAT CAN BE A 5TH BEDROOM! A canvas for your vision and ready for your finishing touches. Discover the scale and charm of this substantial residence with high ceilings, a formal living and dining room, a spacious kitchen offering a grand feel. Rich in character and generous in proportion, this distinctive home invites the imagination of those who appreciate timeless architecture and see the potential to create something truly special. Whether you envision restoring its historic charm or reimagining its spaces to reflect your own style, this is an opportunity to bring fresh vision to a home with presence and personality. The existing in-ground swimming pool is non-operational.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$367,920
Land Transfer Taxes$5,673
Legal Fees (Est.)
$
Total cash required for closing$99,153

Total Monthly Obligation

$2,572/mo
Mortgage $1,855
Monthly Loss $2,084
Principal$488
Interest$1,367
Property Tax$342
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.9%36
Cash-on-Cash
0.1%8
5-Year IRR
15.9%76
10-Year IRR
15.3%
Returns Index
40.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
29/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,416/yr
NOI
$22,374/yr
Net Cash Flow
$9/mo
Cash Margin
0.3%5
Cash Flow Index
5.0/ 100
Risk Profile
Weight: 20%
DSCR
1.0127
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
36.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4997 ARMOURY Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.