3200 Jinnies Way, London South

$725,000
3200 Jinnies Way

$725,000

New
9d
Detached2-Storey

3200 Jinnies Way, London South

Total Monthly Obligation $3,861

HausQ Valuation Report
Beds
3
Baths
3
Park
4
Sqft
2000-2500
DOM
9d
Score
18
Yield
5.1%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Detached
MLS® Number-X14033692
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-46 × 115.99 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$6,739 (2025)
Parking-6 - Attached
Basement-Unfinished, Development Potential
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick Front
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-89 days
Neighbourhood-South W
Title-Residential Freehold

No agent assigned

Offered for the first time by the original owner. Welcome to Andover Trails, one of South London's most sought-after family neighbourhoods.This well-cared-for 2-storey detached home, built in 2014, offers 3 bedrooms, 2.5 baths, and a bright open-concept main floor where the kitchen, dining, and living areas flow together, ideal for family life and entertaining. Freshly painted throughout and move-in ready. Upstairs, the spacious primary retreat features a walk-in closet and 5-piece ensuite, joined by two generously sized bedrooms and a 4-piece main bath.The full unfinished basement is a blank canvas for your vision: in-law suite, rec room, or home gym. Attached 2-car garage with parking for 6. Minutes to shopping, schools, parks, and quick access to Southdale Rd W and Wharncliffe Rd S. One owner. Well maintained. Move-in ready. In a neighbourhood that keeps growing.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$580,000
Land Transfer Taxes$10,975
Legal Fees (Est.)
$
Total cash required for closing$157,475

Total Monthly Obligation

$3,861/mo
Mortgage $2,924
Monthly Loss $3,091
Principal$770
Interest$2,155
Property Tax$562
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.1%30
10-Year IRR
9.9%
Returns Index
16.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,080/yr
NOI
$22,133/yr
Net Cash Flow
-$1,080/mo
Cash Margin
-35.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3200 Jinnies Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.