112 McArthur Crescent, Guelph

$849,000
112 McArthur Crescent

$849,000

New
9d
Att/Row/Townhouse2-Storey

112 McArthur Crescent, Guelph

Total Monthly Obligation $4,344

Beds
4
Baths
4
Park
1
Sqft
1500-2000
DOM
9d
Score
18
Yield
4.9%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.4%
Property Type-Att/Row/Townhouse
MLS® Number-X14033696
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-26 × 108.26 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$6,530.56 (2026)
Parking-2 - Attached
Basement-Finished with Walk-Out, Full, Walk-Out, Finished
Heating-Forced Air (Gas)
Brokerage-FOREST HILL REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Pineridge/Westminster Woods
Title-Residential Freehold

No agent assigned

Welcome to 112 MacArthur Crescent, a spacious and impeccably updated four-bedroom, four-bath home in the highly sought-after south end of Guelph, with over 3,200 sq. ft. of luxurious living space. This bright bungaloft has room for everyone. The open-concept main floor showcases an impressive great room with soaring ceilings, hardwood floors, and great natural light, plus a walkout to a private porch, ideal for family and social gatherings. The expansive kitchen is finished with beautiful quartz countertops and an abundance of cabinetry, generous counter space, and a massive breakfast area, making it as functional as it is stunning. The primary bedroom offers his and hers closets and a luxurious private ensuite. Upstairs, you'll find a large second family room loft, two generous bedrooms, and a full 4-piece bath. This professionally finished lower level features a generously sized bedroom, beautiful rec room, office area, gym, and a walkout to a private seating and grilling area. This treasured, quiet neighbourhood is within walking distance to schools, trails, bus routes, grocery stores, a movie theatre, banks, a library, and a gym, and just minutes from major highways. This stunning home offers the perfect blend of space, comfort, functionality, and location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,200
Land Transfer Taxes$13,455
Legal Fees (Est.)
$
Total cash required for closing$184,755

Total Monthly Obligation

$4,344/mo
Mortgage $3,425
Monthly Loss $3,443
Principal$901
Interest$2,523
Property Tax$544
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.3%31
10-Year IRR
10.1%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,640/yr
NOI
$26,445/yr
Net Cash Flow
-$1,221/mo
Cash Margin
-35.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
20.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 112 McArthur Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.