6517 Heathwoods Avenue, London South

$899,900
6517 Heathwoods Avenue

$899,900

New
9d
Detached2-Storey

6517 Heathwoods Avenue, London South

Total Monthly Obligation $4,005

Beds
5
Baths
5
Park
2
Sqft
2000-2500
DOM
9d
Score
21
Yield
4.7%
Cash on Cash
-0.7%
Cap Rate
4.4%
5Y IRR
15.0%
10Y IRR
14.2%
Property Type-Detached
MLS® Number-X14033792
Beds-5
Bathrooms-5
Size-2000-2500 sqft
Lot Size-36 × 119 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-NU-VISTA PINNACLE REALTY BROKERAGE INC
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Vacant and Move in ready!
Neighbourhood-South V
Title-Residential Freehold

No agent assigned

MODEL HOME OPPORTUNITY IN SOUTHWEST LONDON! Discover 6517 Heathwoods Avenue, where elevated finishes meet exceptional space and versatility. This impressive 4+1 bedroom, 4.5 bathroom home offers the features buyers are searching for, with the added appeal of a fully finished basement suite. Kitchen appliances are included! The open-concept main floor showcases hardwood flooring, stylish finishes and a beautifully appointed kitchen designed for everyday living and entertaining. Upstairs, the spacious primary retreat features a spa -inspired ensuite and walk-in closet, while two bedrooms share a Jack & Jill bathroom and the fourth bedroom enjoys its own private ensuite. The real bonus? A fully finished basement with a separate entrance, bedroom, bathroom, kitchenette/mini bar area and laundry - ideal for extended family or added flexibility. Enjoy generous living space, impressive finishes and a sought-after southwest London location close to highway, shopping, great schools, dining and everyday amenities. Don't miss this opportunity to own a home that delivers space, style and versatility. *Photos may include upgraded finishes. Purchase price includes proposed 2026 HST rebates.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,005/mo
Mortgage $3,630
Monthly Loss $3,050
Principal$955
Interest$2,675
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-5.0%2
5-Year IRR
11.6%47
10-Year IRR
11.7%
Returns Index
24.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,696/yr
NOI
$33,926/yr
Net Cash Flow
-$803/mo
Cash Margin
-22.6%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
23.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6517 Heathwoods Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.