336 Hillsboro Private 48, Kanata

$549,900
336 Hillsboro Private 48

$549,900

New
9d
Condo Townhouse2-Storey

336 Hillsboro Private 48, Kanata

Total Monthly Obligation $2,851

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1400-1599
DOM
9d
Score
23
Yield
5.9%
Cash on Cash
0.6%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
15.0%
Property Type-Condo Townhouse
MLS® Number-X14034010
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,650.9 (2026)
Maintenance-$129/mo
Locker-None
Parking-2 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-TRU REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Vinyl Siding
Possession-TBD
Neighbourhood-9010 - Kanata - Emerald Meadows/Trailwest
Title-Residential Condo & Other

No agent assigned

Welcome home to peaceful, parkside living in Kanata! This impeccably kept 3-bedroom, open-concept townhome is filled with natural light, starting with its spacious eat-in kitchen. Step out back to find your private sanctuary-no rear neighbours, just a tranquil community path and pond loops right outside your fence, with two family-friendly parks only a short stroll away. Inside, you'll love the generous primary suite with its walk-in closet and ensuite bath, as well as the warm, finished lower level featuring a gas fireplace for cozy evenings. Major mechanicals and outdoor spaces have all been upgraded for turnkey living: Furnace (2020), A/C (2020), Deck (2020), and Fence (2021). Plus, hassle-free maintenance fees of just $129/month take care of road snow clearing and grass cutting! Some pictures are AI Staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,920
Land Transfer Taxes$7,473
Legal Fees (Est.)
$
Total cash required for closing$118,953

Total Monthly Obligation

$2,851/mo
Mortgage $2,218
Monthly Loss $2,268
Principal$584
Interest$1,634
Property Tax$304
Condo Fees$129
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-4.1%3
5-Year IRR
12.4%53
10-Year IRR
12.5%
Returns Index
27.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,640/yr
NOI
$21,777/yr
Net Cash Flow
-$403/mo
Cash Margin
-14.8%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8215
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
30.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 336 Hillsboro Private 48

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.