34 Stinson Avenue, Bells Corners and South to Fallowfield

$619,900
34 Stinson Avenue

$619,900

New
9d
DetachedBungalow

34 Stinson Avenue, Bells Corners and South to Fallowfield

Total Monthly Obligation $3,254

Beds
3
Baths
2
Park
6
Sqft
700-1100
DOM
9d
Score
21
Yield
5.5%
Cash on Cash
-1.0%
Cap Rate
4.4%
5Y IRR
14.8%
10Y IRR
14.0%
Property Type-Detached
MLS® Number-X14034456
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-75 × 100 ft
Listed on site-Oct 14, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,541 (2026)
Parking-6 - None
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-FIDACITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-South
Exterior-Vinyl Siding, Brick
Roof-Metal
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-7804 - Lynwood Village
Title-Residential Freehold

No agent assigned

Set on a beautiful, mature tree-lined street in sought-after Lynwood Village, this spacious bungalow sits on a private 75 x 100 ft lot and offers plenty of flexibility inside and out. The main floor features a bright living room, dining room, kitchen, three bedrooms and a full bathroom. The finished lower level adds even more living space with a den, beautiful full bathroom, laundry, gas fireplace and separate rear entrance, offering excellent potential for an in-law suite or secondary dwelling unit. Outside, the fully fenced and private backyard features a custom wood shed and an existing in-ground pool, giving the next owner the option to restore it for summer use or fill it in to create additional yard space. A durable metal roof and extra-long, wide driveway with plenty of parking add even more value. The location is hard to beat, with schools, parks, transit, the Lynwood Village Community Centre, tennis courts and NCC trails nearby, plus all the shopping, restaurants and everyday amenities along Robertson Road. Easy access to Highway 417 makes getting around the city simple too. (Quotes for pool removal or restoration on hand, please enquire)

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$495,920
Land Transfer Taxes$8,873
Legal Fees (Est.)
$
Total cash required for closing$134,353

Total Monthly Obligation

$3,254/mo
Mortgage $2,501
Monthly Loss $2,596
Principal$658
Interest$1,843
Property Tax$378
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.8%41
10-Year IRR
11.2%
Returns Index
21.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$21,739/yr
Net Cash Flow
-$689/mo
Cash Margin
-24.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo49
Risk Index
26.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 34 Stinson Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.