7 Westra Drive, Guelph

$1,150,000
7 Westra Drive

$1,150,000

New
8d
Detached2-Storey

7 Westra Drive, Guelph

Total Monthly Obligation $5,795

Beds
6
Baths
5
Park
3
Sqft
2500-3000
DOM
8d
Score
16
Yield
4.0%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.8%
Property Type-Detached
MLS® Number-X14079774
Beds-6
Bathrooms-5
Size-2500-3000 sqft
Lot Size-70.93 × 151.74 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,369.94 (2026)
Parking-5 - Attached
Basement-Apartment, Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-MASTER`S TRUST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Willow West/Sugarbush/West Acres
Title-Residential Freehold

No agent assigned

Exceptional 6-bedroom, 5-bathroom detached home situated on an impressive 71 x 151 ft lot backing onto a tranquil forest setting. Carpet-free throughout, this spacious home offers an ideal layout for a growing or multi-generational family. The basement features a legal 1-bedroom, 1-bathroom apartment with a separate entrance, plus an additional bedroom and full bathroom, offering excellent flexibility for extended family or rental income. Generous parking for 5 vehicles. Expansive lot with potential for a future garden/laneway suite (buyer to verify). A rare combination of space, privacy, versatility and future potential!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$920,000
Land Transfer Taxes$19,475
Legal Fees (Est.)
$
Total cash required for closing$250,975

Total Monthly Obligation

$5,795/mo
Mortgage $4,639
Monthly Loss $4,574
Principal$1,221
Interest$3,418
Property Tax$781
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.6%16
10-Year IRR
7.9%
Returns Index
9.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,600/yr
NOI
$27,170/yr
Net Cash Flow
-$2,375/mo
Cash Margin
-62.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7 Westra Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.