35 Mohawk Crescent, Qualicum - Bruce Farm - Greenbelt and Area

$1,199,000
35 Mohawk Crescent

$1,199,000

New
8d
Detached2-Storey

35 Mohawk Crescent, Qualicum - Bruce Farm - Greenbelt and Area

Total Monthly Obligation $5,785

Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
8d
Score
15
Yield
3.5%
Cash on Cash
-8.6%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-X14079934
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-80 × 100 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,882 (2026)
Parking-6 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete, Poured Concrete
Sewer-Sewer
Possession-Immediate / Flexible
Neighbourhood-7102 - Bruce Farm/Graham Park/Qualicum/Bellands
Title-Residential Freehold

No agent assigned

Discover over 2,400 sq. ft. of above grade living space, in prestigious Qualicum. This established west end neighbourhood is known for its mature trees, generous properties and welcoming community. Set on an expansive 80x100 ft lot, this updated 4-bedroom, 3-bathroom home with a double garage places you close to schools including Knoxdale and Sir Robert Borden, Mohawk Park, Queensway Carleton Hospital, Bayshore Shopping Centre, Richmond Road amenities and the DND Carling Campus, with easy access to Highways 417 and 416. A fully interlocked driveway and walkways lead to a marble-tiled foyer, setting the tone for a home rich in thoughtful details. Freshly painted, the interior features crown moulding, wainscoting, updated trim and baseboards, and new hardware throughout. Separate living and family rooms, a dining area and a breakfast nook offer ample space to gather, entertain or unwind. The custom kitchen features granite countertops, a breakfast-bar peninsula, built-in shelving, wall ovens, an induction cooktop, under-cabinet lighting and pot lights. A marble-surround fireplace adds a timeless focal point to the living room. Upstairs, four bedrooms include a primary suite with an ensuite featuring double sinks, a separate tub and glass shower. Granite bathroom counters and built-in closet organizers enhance everyday function. The lower level offers a blank canvas, laundry and generous storage, with updated flooring and new basement windows. Enjoy outdoor dining and relaxing on the slate and Trex patio areas, complemented by a backyard garden bed and brand new fencing. A spacious, thoughtfully updated home on a generous lot in one of Ottawa's most sought-after neighbourhoods. You will love living here! 48 hours irrevocable on all offers as per form 244.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,785/mo
Mortgage $4,836
Monthly Loss $4,512
Principal$1,273
Interest$3,564
Property Tax$574
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.1%0
5-Year IRR
6.0%14
10-Year IRR
7.5%
Returns Index
8.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,360/yr
NOI
$26,742/yr
Net Cash Flow
-$2,608/mo
Cash Margin
-73.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 35 Mohawk Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.