222 Inglis Street, North Dumfries

$649,990
222 Inglis Street

$649,990

New
8d
Detached2-Storey

222 Inglis Street, North Dumfries

Total Monthly Obligation $3,274

Beds
3
Baths
3
Park
4
Sqft
1100-1500
DOM
8d
Score
19
Yield
4.9%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Detached
MLS® Number-X14080100
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-30.6 × 171 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,325 (2026)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE WOLLE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome to 222 Inglis St, a fantastic home situated on a quiet, family-friendly dead-end street in the desirable community of Ayr. Featuring 3 bedrooms, and 3 bathrooms, this home offers a solid layout for comfortable family living. The main level provides a bright and functional living space with a large living room, an eat-in kitchen with direct access to the yard, and a convenient powder room. Upstairs, you will find three good-sized bedrooms and an updated main bathroom. Downstairs, the fully finished basement serves as the ultimate bonus space with a huge recreation room complete with a full wet bar and a second full bathroom. Step outside to an extraordinary backyard retreat on a premium 175-foot deep, fully fenced lot with no rear neighbours. The private yard features a stamped concrete patio, beautiful landscaping, and a peaceful pond with a waterfall feature. Parking is abundant thanks to the long double driveway with no sidewalk. Future homeowners will appreciate total peace of mind with extensive high-value mechanical and structural updates already taken care of, including windows (2021), driveway (2022), main bath (2024), furnace (2025), and central air conditioner (2026). Living In Ayr you can enjoy small-town charm with incredible convenience. Located within walking distance to the local public school, downtown Ayr, and the neighbourhood pub, while offering a short drive to shopping and quick access to Highway 401 for commuters. Don't miss this one, it is truly a wonderful spot to call home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,992
Land Transfer Taxes$9,475
Legal Fees (Est.)
$
Total cash required for closing$140,973

Total Monthly Obligation

$3,274/mo
Mortgage $2,622
Monthly Loss $2,584
Principal$690
Interest$1,932
Property Tax$277
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.6%33
10-Year IRR
10.3%
Returns Index
17.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,800/yr
NOI
$20,795/yr
Net Cash Flow
-$889/mo
Cash Margin
-33.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo49
Risk Index
25.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 222 Inglis Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.