8 Cayley Court, Hamilton

$1,595,000
8 Cayley Court

$1,595,000

New
9d
Detached2-Storey

8 Cayley Court, Hamilton

Total Monthly Obligation $7,486

Beds
3
Baths
3
Park
2
Sqft
2000-2500
DOM
9d
Score
14
Yield
3.0%
Cash on Cash
-10.7%
Cap Rate
2.3%
5Y IRR
7.2%
10Y IRR
8.1%
Property Type-Detached
MLS® Number-X14080166
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-55.06 × 119.73 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,131.7 (2025)
Parking-4 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE STATE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Fireplace Insert
Pool-None
Facing-East
Exterior-Brick, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Block, Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Dundas
Title-Residential Freehold

No agent assigned

Filled with natural light and tucked onto a family-friendly court just steps from the Dundas Driving Park, this custom-built home offers something rare: late-1990s construction in an established pocket of town.A sprawling formal living room with a cathedral ceiling makes an impressive first impression, while the family room off the kitchen offers a comfortable place to gather around the gas fireplace. Crown moulding adds a classic touch. Updated in 2018, the kitchen features granite counter tops and a gas range. A main-floor powder room, mudroom and laundry room bring everyday convenience, along with an oversized double garage.Upstairs, you will find 3 spacious bedrooms plus an office including the generous primary bedroom features a walk-in closet and ensuite with a granite-topped vanity, jetted tub and separate shower. A front bedroom offers a charming reading bench beneath a vaulted ceiling, while a skylight brightens the main bathroom. The partially finished basement offers excellent ceiling height, large windows, a wood stove, a bathroom rough-in and a cold room, plus direct walk-up access to the garage. There is plenty of space to make it your own. Furnace and air conditioning were updated in 2019.Space, light and a location that puts one of Dundas's favourite parks just steps from your door. What more could you ask for?

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,276,000
Land Transfer Taxes$28,375
Legal Fees (Est.)
$
Total cash required for closing$348,875

Total Monthly Obligation

$7,486/mo
Mortgage $6,434
Monthly Loss $5,793
Principal$1,693
Interest$4,741
Property Tax$678
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.8%0
5-Year IRR
4.8%10
10-Year IRR
6.5%
Returns Index
6.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,328/yr
NOI
$29,963/yr
Net Cash Flow
-$3,937/mo
Cash Margin
-99.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
13.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Cayley Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.