1250 Jalna Boulevard 6, London South

$405,900
1250 Jalna Boulevard 6

$405,900

New
9d
Condo Townhouse2-Storey

1250 Jalna Boulevard 6, London South

Total Monthly Obligation $2,528

Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
9d
Score
22
Yield
6.9%
Cash on Cash
-0.3%
Cap Rate
4.5%
5Y IRR
15.3%
10Y IRR
14.4%
Property Type-Condo Townhouse
MLS® Number-X14080228
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$3,080.76 (2026)
Maintenance-$433.61/mo
Locker-None
Parking-2 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX CENTRE CITY REALTY INC
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-60 days notice to be given to tenant
Neighbourhood-South X
Title-Residential Condo & Other

No agent assigned

Situated in White Oaks Gardens, this well maintained 3 bedroom, 1.5 bathroom home with garage has easy access to 401. Eat in kitchen with white cupboards with big window overlooking backyard area. The eat in kitchen has a window to living room and a side door entrance to backyard with newer concrete pad backing onto green space. The second level has 3 good size bedroom with 4 piece bathroom including tiled shower/bath tub. Lower level offers finished recroom with large utility room with laundry and storage. Five appliances approximately 5 years old included in price. In 2021 carpet installed in lower recroom, ceramic flooring in kitchen and upper bathroom, upper vanity and backsplash in kitchen. Windows and exterior doors replaced this year. Located within walking distance to shopping, restaurants, community centre and walking trails.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$324,720
Land Transfer Taxes$4,593
Legal Fees (Est.)
$
Total cash required for closing$87,273

Total Monthly Obligation

$2,528/mo
Mortgage $1,637
Monthly Loss $2,097
Principal$431
Interest$1,206
Property Tax$257
Condo Fees$434
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.3%45
10-Year IRR
11.7%
Returns Index
23.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,068/yr
NOI
$14,577/yr
Net Cash Flow
-$423/mo
Cash Margin
-18.1%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo65
Risk Index
31.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1250 Jalna Boulevard 6

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.