51 LONSDALE Drive, Guelph

$719,900
51 LONSDALE Drive

$719,900

New
8d
Detached2-Storey

51 LONSDALE Drive, Guelph

Total Monthly Obligation $3,782

Beds
4
Baths
2
Park
2
Sqft
1500-2000
DOM
8d
Score
18
Yield
4.7%
Cash on Cash
-4.8%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.6%
Property Type-Detached
MLS® Number-X14080262
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-45.95 × 119.69 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$6,037 (2026)
Parking-6 - Attached
Basement-Partially Finished, Full
Heating-Forced Air (Gas)
Brokerage-Keller Williams Home Group Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-90 days preferred
Neighbourhood-Riverside Park
Title-Residential Freehold

No agent assigned

Welcome to 51 Lonsdale Drive! This spacious 4-bedroom sidesplit offers a fantastic layout with multiple living areas, giving everyone room to spread out while still feeling connected. The bright, generous living room and separate dining area provide great spaces for everyday living and entertaining, while the large lower-level rec room is perfect for movie nights, a kids' hangout or simply relaxing. A convenient mudroom and laundry area with interior access to the double-car garage adds everyday practicality. Outside, the impressive pie-shaped lot stretches over 82ft across the back, offering plenty of room to play, entertain or even explore the possibility of a pool. Enjoy the newer deck (2020), overlooking the spacious, fully fenced backyard. Other updates include central air conditioning (2020) and a new furnace (2025) and roof (2020). All this in an established neighbourhood close to schools, parks and everyday amenities. A great family home with space both inside and out!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$575,920
Land Transfer Taxes$10,873
Legal Fees (Est.)
$
Total cash required for closing$156,353

Total Monthly Obligation

$3,782/mo
Mortgage $2,904
Monthly Loss $3,018
Principal$764
Interest$2,140
Property Tax$503
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.2%24
10-Year IRR
9.2%
Returns Index
13.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,056/yr
NOI
$20,113/yr
Net Cash Flow
-$1,228/mo
Cash Margin
-43.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 51 LONSDALE Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.