162 Wortley Road 305, London South

$749,900
162 Wortley Road 305

$749,900

New
8d
Condo Apartment3-Storey

162 Wortley Road 305, London South

Total Monthly Obligation $4,690

Beds
2
Baths
2
Park
2
Sqft
1200-1399
DOM
8d
Score
14
Yield
3.5%
Cash on Cash
-16.9%
Cap Rate
0.9%
5Y IRR
2.5%
10Y IRR
4.6%
Property Type-Condo Apartment
MLS® Number-X14080566
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 15, 2026
Style-3-Storey
Building Type-Condo Apartment
Age-11-15
Taxes-$5,784 (2026)
Maintenance-$982.84/mo
Locker-Common
Parking-2 - Underground
Basement-Apartment
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP - SELECT REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Stone
Roof-Unknown
Possession-Immediate
Neighbourhood-South F
Title-Residential Condo & Other

No agent assigned

Penthouse Living in the Heart of Wortley Village Experience refined penthouse living in one of London's most sought-after neighbourhoods. Ideally situated in the centre of Wortley Village, this exceptional 2-bedroom, 2-bathroom residence offers a truly walkable lifestyle, just steps to boutique shopping, acclaimed dining, downtown London, parks, the Thames River, bike paths, and everyday amenities. Privately positioned at the end of the hallway, with no unit doors directly opposite, this light-filled penthouse offers outstanding quiet, privacy, and exclusivity. Located within a secure boutique building, the residence features high and tray ceilings, rich hardwood flooring, abundant windows, Juliette balconies, and expansive east-facing terrace overlooking a quiet residential street and surrounding neighbourhood. The thoughtfully designed interior showcases a chef-inspired kitchen with built-in appliances, custom millwork, and generous workspace flowing into the principal living and dining areas. A spacious primary suite features a large walk-in closet, a 4-piece ensuite and Juliette balcony. The second bedroom is conveniently located across from the main bathroom, where a custom storage room provides exceptional space and includes a rough-in for a future shower or tub. Recent updates include a new washer and dryer (2025), updated lighting and dimmer switches, a new thermostat, updated plumbing fixtures, and major a/c improvements. Additional highlights include in-suite laundry, abundant storage, and two premium side-by-side underground parking spaces located near the elevator. Condo fees include heat, water, water heater, landscaping, snow removal, bike locker, common element insurance, and professional management. Residents enjoy secured entry, accessibility features, ongoing preventative maintenance, and a well-managed, quiet pet friendly building. An exceptional penthouse in one of London's most vibrant and desirable communities. 1196SF interior + 226SF terrace.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$4,690/mo
Mortgage $3,025
Monthly Loss $3,894
Principal$796
Interest$2,229
Property Tax$482
Condo Fees$983
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
0.5%6
Cash-on-Cash
-20.4%0
5-Year IRR
0.1%3
10-Year IRR
3.3%
Returns Index
2.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,040/yr
NOI
$3,458/yr
Net Cash Flow
-$2,737/mo
Cash Margin
-126.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.101
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
17.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 162 Wortley Road 305

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.