18 Thompson Court, Tillsonburg

$974,900
18 Thompson Court

$974,900

New
8d
Detached2-Storey

18 Thompson Court, Tillsonburg

Total Monthly Obligation $4,919

Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
8d
Score
15
Yield
3.5%
Cash on Cash
-9.6%
Cap Rate
2.5%
5Y IRR
8.1%
10Y IRR
8.8%
Property Type-Detached
MLS® Number-X14080794
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-37.43 × 136.54 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$7,339 (2026)
Parking-4 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-Century 21 Heritage House Ltd Brokerage
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Tillsonburg
Title-Residential Freehold

No agent assigned

Welcome to this exceptional newly built custom two-storey by Trevalli Homes, offering over 2,800 sq. ft. of outstanding craftsmanship and thoughtfully designed living space. From the moment you step into the impressive foyer with its soaring open-to-second-level ceiling, you'll appreciate the quality and attention to detail throughout. The main floor features a spacious dining area perfect for entertaining, along with a stunning chef-inspired kitchen complete with quartz countertops, an oversized island, premium appliances, and a convenient butler's pantry featuring a coffee station and additional pantry storage. The kitchen flows seamlessly into the inviting family room, highlighted by a cozy gas fireplace and patio doors leading to a fully covered PVC deck overlooking gorgeous views. Engineered hardwood flooring extends throughout the main level, which also offers a convenient laundry room and a stylish 2-piece powder room. Upstairs, you'll find a versatile bonus living area, perfect for a family room, home office, or play space. The luxurious primary suite offers a spacious walk-in closet and a spa-inspired 5-piece ensuite featuring a standalone soaker tub and a beautifully tiled glass shower. Two additional generously sized bedrooms and a well-appointed 4-piece bathroom complete the upper level. The finished lower level provides even more living space with a large recreation room, an additional bedroom, and another full 4-piece bathroom-ideal for guests, or extended family. Situated on a quiet cul-de-sac in desirable North Tillsonburg, this stunning home offers excellent curb appeal with its attractive stone and stucco exterior and double-car garage. Enjoy a family-friendly location close to all amenities, walking trails, and schools. Best of all, there's no waiting to build this stunning home, it is completely finished. Simply move in and start enjoying everything this wonderful property has to offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$779,920
Land Transfer Taxes$15,973
Legal Fees (Est.)
$
Total cash required for closing$212,453

Total Monthly Obligation

$4,919/mo
Mortgage $3,932
Monthly Loss $3,884
Principal$1,035
Interest$2,898
Property Tax$612
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.3%0
5-Year IRR
5.2%11
10-Year IRR
6.9%
Returns Index
7.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,500/yr
NOI
$19,211/yr
Net Cash Flow
-$2,332/mo
Cash Margin
-81.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Thompson Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.