79 Ashley Crescent, London South

$627,900
79 Ashley Crescent

$627,900

New
8d
DetachedBacksplit 4

79 Ashley Crescent, London South

Total Monthly Obligation $3,284

Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
8d
Score
19
Yield
5.1%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Detached
MLS® Number-X14080872
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-43.78 × 108.53 ft
Listed on site-Oct 15, 2026
Style-Backsplit 4
Building Type-Detached
Age-31-50
Taxes-$4,510 (2025)
Parking-4 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX CENTRE CITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-flexible
Neighbourhood-South X
Title-Residential Freehold

No agent assigned

Welcome to this well-maintained, thoughtfully updated home offering comfort, function, and style throughout. Recent upgrades provide peace of mind, including roof shingles replaced in2019, and newer flooring installed throughout in 2025.The bright, spacious kitchen is the heart of the home, featuring a skylight that fills the space with natural light, a large pantry for ample storage, and a cheerful atmosphere perfect for everyday living and entertaining. A large newer window (2025) overlooks the backyard and opens the view to the resurfaced side deck (2025), creating a seamless indoor-outdoor connection. Enjoy cozy evenings by the gas fireplace, while practical features such as a walk-through from the garage into the home add everyday convenience. The lower bathroom was tastefully updated in2023, and the upstairs bathroom includes a new vanity (2025). The fully fenced backyard offers privacy and space for family, pets, or gatherings, with a gas barbeque included for easy outdoor entertaining. The basement includes work benches, ideal for hobbyists or additional workspace and has a zero gravity sump pump system that works flawlessly should the hydro ever go out. All custom-built window coverings are included, adding both style and value. Ideally located close to a public school, this home is perfect for families seeking a move-in-ready property in a desirable neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$502,320
Land Transfer Taxes$9,033
Legal Fees (Est.)
$
Total cash required for closing$136,113

Total Monthly Obligation

$3,284/mo
Mortgage $2,533
Monthly Loss $2,617
Principal$666
Interest$1,866
Property Tax$376
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,004/yr
NOI
$19,794/yr
Net Cash Flow
-$883/mo
Cash Margin
-33.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo49
Risk Index
25.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 79 Ashley Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.