76 Baseline Road W 1104, London South

$279,900
76 Baseline Road W 1104

$279,900

New
8d
Condo ApartmentApartment

76 Baseline Road W 1104, London South

Total Monthly Obligation $2,069

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
8d
Score
22
Yield
8.1%
Cash on Cash
-0.3%
Cap Rate
4.5%
5Y IRR
15.3%
10Y IRR
14.4%
Property Type-Condo Apartment
MLS® Number-X14080878
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,158.89 (2026)
Maintenance-$559.61/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-SUTTON GROUP - SELECT REALTY
Cooling-Wall Unit(s)
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-30-60
Neighbourhood-South E
Title-Residential Condo & Other

No agent assigned

Stunning Penthouse Living with Panoramic City Views! Enjoy elevated living in this well-maintained 2-bedroom, 2-bathroom penthouse condominium, featuring breathtaking panoramic views of the city to the northeast. The updated kitchen boasts stylish quartz countertops, while laminate flooring throughout offers a clean, modern look. The spacious primary bedroom features a walk-in closet and private 3-piece ensuite bathroom. Additional highlights include two wall-mounted air conditioners and convenient in-suite laundry. Ideally located in Southwest London, this desirable residence is just minutes from restaurants,shopping, and Victoria Hospital. Residents can also enjoy excellent building amenities,including an exercise room, sauna, and ample parking. Nestled in a quiet, well-established neighbourhood, this penthouse offers the perfect blend of comfort, convenience, and low-maintenance living. A fantastic opportunity to enjoy city views and an exceptional lifestyle - this one is a must-see!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$223,920
Land Transfer Taxes$2,674
Legal Fees (Est.)
$
Total cash required for closing$60,154

Total Monthly Obligation

$2,069/mo
Mortgage $1,129
Monthly Loss $1,771
Principal$297
Interest$832
Property Tax$180
Condo Fees$560
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.2%1
5-Year IRR
10.4%38
10-Year IRR
11.3%
Returns Index
20.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,788/yr
NOI
$9,235/yr
Net Cash Flow
-$359/mo
Cash Margin
-18.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
4.6 mo79
Risk Index
35.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 76 Baseline Road W 1104

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.