16 Hemlo Crescent, Kanata

$924,900
16 Hemlo Crescent

$924,900

New
8d
Detached2-Storey

16 Hemlo Crescent, Kanata

Total Monthly Obligation $4,587

Beds
3
Baths
4
Park
4
Sqft
1500-2000
DOM
8d
Score
16
Yield
4.0%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-X14080918
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-40.62 × 182.58 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,774.73 (2025)
Parking-6 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS ICON REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Stone, Vinyl Siding
Roof-Metal
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-9007 - Kanata - Kanata Lakes/Heritage Hills
Title-Residential Freehold

No agent assigned

Welcome to this exceptional detached home in the prestigious Kanata Lakes community! Set on an impressive 182-foot-deep lot, this property boasts a beautifully landscaped backyard with mature trees, a stunning waterfall, and a charming swing-your own private park right at home! Featuring 3 bedrooms, 4 bathrooms, a double garage, and a covered deck, this home offers the perfect blend of elegance, comfort, and functionality. The main level showcases the best of both worlds, with a formal living and dining area on one side and an inviting open-concept kitchen and family room on the other. The upgraded kitchen features quartz countertops, a large island with ample seating, an undermount sink, abundant cabinetry, and stainless steel appliances. The bright family room impresses with soaring ceilings and a dramatic wall of windows overlooking the spectacular backyard. Upstairs, discover three generously sized bedrooms, including a spacious primary bedroom with a walk-in closet and a 4-piece ensuite. The upper level also features two other bedrooms, another full bathroom, a convenient laundry room, and a private balcony. The fully finished basement offers versatile additional living space, complete with a 3-piece bathroom-ideal for a recreation room, home office, fitness area, or children's playroom. The layout also offers potential for a fourth bedroom, subject to applicable requirements and verification that the window meets egress requirements. Ideally located near top-ranked schools, including W. Erskine Johnstone, Stephen Leacock, Earl of March Secondary School, Georges Vanier, and All Saints, as well as Kanata Centrum, grocery stores, Kanata's High-Tech Park, and Tanger Outlets. Roof replaced in 2011 with a 50-year warranty, rear windows updated in 2018, and an owned tankless hot water heater installed in 2025. In 2026, the home was refreshed with new carpeting, select modern light fixtures, and fresh paint throughout. Basement and one bedroom are virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$739,920
Land Transfer Taxes$14,973
Legal Fees (Est.)
$
Total cash required for closing$201,453

Total Monthly Obligation

$4,587/mo
Mortgage $3,731
Monthly Loss $3,605
Principal$982
Interest$2,749
Property Tax$481
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.1%19
10-Year IRR
8.3%
Returns Index
10.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,188/yr
NOI
$23,194/yr
Net Cash Flow
-$1,798/mo
Cash Margin
-58.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 16 Hemlo Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.