62 Village Green Way, Wilmot

$549,900
62 Village Green Way

$549,900

New
8d
Semi-Detached 2-Storey

62 Village Green Way, Wilmot

Total Monthly Obligation $2,852

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
8d
Score
25
Yield
6.3%
Cash on Cash
3.3%
Cap Rate
5.3%
5Y IRR
18.2%
10Y IRR
16.8%
Property Type-Semi-Detached
MLS® Number-X14080996
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-29.53 × 121.39 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-31-50
Taxes-$3,111 (2026)
Parking-2 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-McIntyre Real Estate Services Inc.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick Veneer, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-89 days
Title-Residential Freehold

No agent assigned

Welcome to 62 Village Green Way in the charming community of Baden! This well-maintained 3-bedroom semi-detached home offers comfortable living space, a finished basement, and a fully fenced backyard in a wonderful small-town setting. Built in 1990, the home features a welcoming tiled entrance, a bright family room with hardwood flooring, and an eat-in kitchen with freshly painted cabinetry, updated range hood, vinyl flooring, and a new oven (2026). Sliding doors lead to the backyard deck, perfect for relaxing or entertaining. A convenient 2-piece powder room completes the main floor. Upstairs, you'll find three bedrooms with laminate flooring, including a spacious primary bedroom with a double closet and new ceiling fan. The 4-piece bathroom features an updated exhaust fan, while new hallway lighting adds a fresh touch. The finished basement offers additional living space, ideal for a recreation room, home office, or family retreat. Outside, enjoy a fully fenced yard with a deck, natural gas BBQ connection, and two storage sheds. Additional highlights include a furnace and central air conditioning (2017), washer (2021), dryer (2025), owned water softener, and parking for three vehicles. Baden is known for its welcoming small-town atmosphere, beautiful countryside, and convenient access to Kitchener-Waterloo and New Hamburg. Enjoy nearby parks and trails, including Baden Hills Trail and Schmidt Woods, along with the Wilmot Recreation Complex, local shops, and historic Castle Kilbride. With Highway 7/8 just minutes away, this location offers an excellent balance of peaceful community living and everyday convenience. A great place to call home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,920
Land Transfer Taxes$7,473
Legal Fees (Est.)
$
Total cash required for closing$118,953

Total Monthly Obligation

$2,852/mo
Mortgage $2,218
Monthly Loss $2,269
Principal$584
Interest$1,634
Property Tax$259
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.5%4
5-Year IRR
13.7%62
10-Year IRR
13.5%
Returns Index
32.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,740/yr
NOI
$23,655/yr
Net Cash Flow
-$247/mo
Cash Margin
-8.5%1
Cash Flow Index
0.9/ 100
Risk Profile
Weight: 20%
DSCR
0.8919
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
31.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 62 Village Green Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.