11 FALLINGBROOK Drive, Pelham

$749,900
11 FALLINGBROOK Drive

$749,900

Price Change
8d
DetachedBacksplit 4

11 FALLINGBROOK Drive, Pelham

Total Monthly Obligation $3,806

Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
8d
Score
16
Yield
3.8%
Cash on Cash
-8.0%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Detached
MLS® Number-X14081052
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50.01 × 119.97 ft
Listed on site-Oct 15, 2026
Style-Backsplit 4
Building Type-Detached
Age-31-50
Taxes-$4,874.33 (2026)
Parking-5 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER ADVANTAGE REAL ESTATE INC, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-South
Exterior-Stucco (Plaster), Wood
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-662 - Fonthill
Title-Residential Freehold

No agent assigned

65K+ IN UPGRADES SINCE 2023! Nestled in a spacious, mature, tree-lined neighbourhood in one of Fonthill's most desirable areas! Offering over 1,400 sq. ft. of living space, this move-in-ready home blends stylish modern finishes, versatile multi-level living, and an incredible outdoor retreat perfect for relaxing and entertaining. Open-concept main floor showcases soaring 11-foot cathedral ceilings, large windows and beautiful engineered hardwood flooring. Three bedrooms, two full bathrooms, multiple family and recreation rooms, and a finished basement. Renovated in 2025, the chef-inspired kitchen features rich slow-close maple cabinetry and all new luxurious quartz countertops with a timeless matching backsplash, complemented by all-new LG appliances (2025). Both bathrooms boast new solid-wood vanities with quartz countertops and modern black fixtures. The lower-level bathroom was beautifully updated in 2026 and features an extra-large freestanding tub and a walk-in shower for a spa-like experience. All new LED light fixtures throughout the house and electronic smart door locks on all exterior doors. INCREDIBLE OUTDOOR TRANSFORMATION (2024)! Expanded brushed-concrete driveway with parking for up to five vehicles, along with a 10' x 20' stamped slate concrete patio. The backyard is an entertainer's dream, featuring an impressive 40-foot-wide concrete patio, a 10' x 10' solid-wood gazebo, and a beautiful 8x12 wooden shed, re-sodded in 2024, and permanent outdoor lighting. Inside, the bright, With there's plenty of flexible space for the whole family, working from home, or entertaining guests. Roof (2021). Enjoy the charm and space of a mature, tree-lined neighbourhood while staying close to Fonthill's great schools, parks, and everyday amenities. This home offers the perfect combination of modern updates, flexible living spaces, and exceptional outdoor living. Simply move in, relax, and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,806/mo
Mortgage $3,025
Monthly Loss $3,010
Principal$796
Interest$2,229
Property Tax$406
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
6.0%14
10-Year IRR
7.5%
Returns Index
8.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,704/yr
NOI
$16,459/yr
Net Cash Flow
-$1,653/mo
Cash Margin
-69.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
21.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 FALLINGBROOK Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.