3 Gibson Place, Port Hope

$889,900
3 Gibson Place

$889,900

New
8d
Detached2-Storey

3 Gibson Place, Port Hope

Total Monthly Obligation $4,580

Beds
4
Baths
4
Park
4
Sqft
2000-2500
DOM
8d
Score
19
Yield
5.1%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Detached
MLS® Number-X14081092
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-50.85 × 114.75 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,380 (2025)
Parking-6 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX Rouge River Realty Ltd.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-Above Ground
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-tbd
Neighbourhood-Port Hope
Title-Residential Freehold

No agent assigned

Nestled at the end of a cul-de-sac in one of Port Hopes most sought-after neighborhoods, this stunning 3+1 bedroom home offers space, comfort, and versatility for the whole family. Boasting a bright and functional kitchen, gleaming hardwood floors, and an inviting layout, this home is designed for both everyday living and entertaining. The in-law suite with a separate entrance was previously rented for $1,800.00 per month and opens the doors to many possibilities, and provides the perfect space for extended family or guests, offering privacy and convenience. Step outside to your private backyard oasis, where a beautiful on ground pool awaits, ideal for summer relaxation and gatherings. With its prime location, spacious design, and exceptional features, this home is a rare find. Don't miss your opportunity to live in a peaceful yet connected community in Port Hope!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$711,920
Land Transfer Taxes$14,273
Legal Fees (Est.)
$
Total cash required for closing$193,753

Total Monthly Obligation

$4,580/mo
Mortgage $3,590
Monthly Loss $3,635
Principal$945
Interest$2,645
Property Tax$615
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,600/yr
NOI
$29,160/yr
Net Cash Flow
-$1,160/mo
Cash Margin
-30.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Gibson Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.