105 Southport Drive, Hunt Club - South Keys and Area

$579,900
105 Southport Drive

$579,900

New
8d
Att/Row/Townhouse2-Storey

105 Southport Drive, Hunt Club - South Keys and Area

Total Monthly Obligation $3,068

Beds
4
Baths
3
Park
1
Sqft
1500-2000
DOM
8d
Score
21
Yield
5.7%
Cash on Cash
-0.1%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.6%
Property Type-Att/Row/Townhouse
MLS® Number-X14081158
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-19.13 × 101.44 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-31-50
Taxes-$4,248.81 (2026)
Parking-2 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Wood
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-3806 - Hunt Club Park/Greenboro
Title-Residential Freehold

No agent assigned

This DECEIVINGLY spacious 4 bedroom townhome, truly must be seen in person, is nestled on a quiet street in Greenboro and ready to sweep you off your feet. The main floor unfolds into an open concept living and dining space, GORGEOUS hardwood floors carrying you straight through to a family room where a fireplace finished in MARBLE trim and hearth stone sets the most INVITING mood, while the open concept kitchen and breakfast area complete a layout that just flows. Upstairs, a hardwood staircase leads to four GENEROUS bedrooms including a SPACIOUS primary with an updated ensuite, all carried by hardwood floors on both levels, no carpet in sight. Step outside to your PRIVATE backyard, fully interlocked and fenced, low maintenance with a charming flower bed, exhale, this is where summer happens and the evenings stretch on just a little longer. Minutes to the airport and just a couple minutes to South Keys Shopping Plaza filled with restaurants, a cinema, and the LRT, with quick easy access to downtown via the Airport Parkway, this GREAT neighborhood has it all. MOVE-IN READY, unpack and FALL IN LOVE. Book your private showing today. All appliances, closet doors, faucets, lights, basement stair carpet (2024), Hardwood floors (2014), Staircase restained (2026), Roof (approx 8-10yrs), Windows except primary bedroom and living room (approx 8-10yrs).

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$463,920
Land Transfer Taxes$8,073
Legal Fees (Est.)
$
Total cash required for closing$125,553

Total Monthly Obligation

$3,068/mo
Mortgage $2,339
Monthly Loss $2,453
Principal$616
Interest$1,724
Property Tax$354
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.5%2
5-Year IRR
11.3%45
10-Year IRR
11.6%
Returns Index
23.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,252/yr
NOI
$21,178/yr
Net Cash Flow
-$574/mo
Cash Margin
-20.7%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
27.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 105 Southport Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.