235 Homestead Crescent, London North

$469,900
235 Homestead Crescent

$469,900

New
8d
Semi-Detached 2-Storey

235 Homestead Crescent, London North

Total Monthly Obligation $2,505

HausQ Valuation Report
Beds
3
Baths
3
Park
3
Sqft
1100-1500
DOM
8d
Score
24
Yield
6.1%
Cash on Cash
2.1%
Cap Rate
5.0%
5Y IRR
17.3%
10Y IRR
16.0%
Property Type-Semi-Detached
MLS® Number-X14081172
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-33 × 100 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-31-50
Taxes-$2,816 (2025)
Parking-3 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS LIFESTYLES
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-30-60 days
Neighbourhood-North F
Title-Residential Freehold

No agent assigned

MOVE IN READY IN NORTHWEST LONDON: Previously a 4 bedroom, now 3 bedrooms with a king sized primary bedroom and 2 additional good sized bedrooms. Updated bathrooms on all levels with a 3pc in the lower level, 2pc on main, and 4pc with soaker tub. Hardwood flooring on main and upper levels. Beautifully updated kitchen with quartz counters overlooks dining area with patio doors leading to your private and fully fenced back yard. Side door access directly to the lower level offering a den with closet, large recreation room, and an abundance of storage. All appliances are included! Walking distance to great schools and amenities with direct transit to Western University. OTHER UPDATES: Central Air (2024), Furnace (2022), front and rear decks, 100amp breaker panel. This is your golden opportunity to purchase a solid home in a great area! Take one look and then start packing!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$375,920
Land Transfer Taxes$5,873
Legal Fees (Est.)
$
Total cash required for closing$101,353

Total Monthly Obligation

$2,505/mo
Mortgage $1,895
Monthly Loss $2,006
Principal$499
Interest$1,397
Property Tax$235
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-4.0%3
5-Year IRR
12.5%54
10-Year IRR
12.6%
Returns Index
28.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,884/yr
NOI
$18,680/yr
Net Cash Flow
-$339/mo
Cash Margin
-14.1%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8215
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo66
Risk Index
33.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 235 Homestead Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.