336 Eastwood Avenue, Fort Erie

$499,900
336 Eastwood Avenue

$499,900

New
9d
DetachedBungalow

336 Eastwood Avenue, Fort Erie

Total Monthly Obligation $2,613

Beds
3
Baths
2
Park
3
Sqft
700-1100
DOM
9d
Score
20
Yield
5.1%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Detached
MLS® Number-X14081984
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-40 × 90 ft
Listed on site-Oct 14, 2026
Style-Bungalow
Building Type-Detached
Taxes-$2,655.04 (2025)
Parking-3 - None
Basement-None
Heating-Heat Pump (Electric)
Brokerage-ROYAL LEPAGE STATE REALTY
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-337 - Crystal Beach
Title-Residential Freehold

No agent assigned

Welcome to 336 Eastwood Avenue, Crystal Beach! Incredible turnkey 3 bed, 1.5 bath, all-season cottage with unbeatable location just steps from the main Bay Beach entrance and a short walk to the shopping and dining district of Crystal Beach. Kick off your sandals in the lovely and bright foyer before stepping into the open concept living and dining space that has been completely transformed to feature pot lights, new flooring, vaulted ceilings, custom kitchen with stainless steel appliances, butcher block counters, farmhouse sink and custom shelving. Connected to the living space is a multi-function room that can be used as a 3rd bedroom, den or large home office, complete with 5 windows and new ceiling fan. Continuing beyond the kitchen you'll find a modern 3-piece bath with walk-in shower and two more bedrooms including an oversized primary with 2-piece ensuite, laundry, storage and access to the backyard. Situated on a private 40x90 lot this incredible property offers parking for 3 cars, new decking with a walkway to the custom bunkie that's just waiting to be turned into the outdoor bar of your dreams, grass space and a fire pit with seating area. This cottage is on municipal water and sewer, has a short term rental license and is nearly fully booked every summer - the perfect opportunity to own an income generating vacation home in a developing beach town. Sold fully furnished. Over 130k in updates during ownership - full list available upon request. Updates include electrical, roof, cold weather heat pumps with AC, eaves, front windows, appliances, paint and fixtures. STR license non-transferable but the home currently meets all requirements!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$2,613/mo
Mortgage $2,016
Monthly Loss $2,082
Principal$531
Interest$1,486
Property Tax$221
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.8%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,548/yr
NOI
$15,838/yr
Net Cash Flow
-$697/mo
Cash Margin
-32.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
30.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 336 Eastwood Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.