311 East 14th Street, Hamilton

$737,777
311 East 14th Street

$737,777

New
8d
DetachedBungalow

311 East 14th Street, Hamilton

Total Monthly Obligation $3,711

Beds
6
Baths
2
Park
3
Sqft
700-1100
DOM
8d
Score
18
Yield
5.0%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Detached
MLS® Number-X14082028
Beds-6
Bathrooms-2
Size-700-1100 sqft
Lot Size-43 × 100 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$4,318.44 (2025)
Parking-3 - None
Basement-Finished, Full, Separate Entrance
Heating-Forced Air (Electric)
Brokerage-RE/MAX EXCELLENCE REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick, Concrete Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-Hill Park
Title-Residential Freehold

No agent assigned

311 East 14th St, Hamilton - Legal 2-Unit Bungalow Beautifully remodelled bungalow in Hill Park, Hamilton Mountain. Move-in ready.Main floor: 3 bedrooms, 4-piece bath, open-concept kitchen with quartz counters and Backsplash , pot lights, pot filler, and a fireplace with accent shelving. Tons of natural light.Basement: Legal ADU with separate entrance, 3 bedrooms, full bath, custom kitchen, separate laundry. Great for extended family or rental income.Outside: fully fenced backyard, front deck, driveway parking for 3 and a Storage Shed.Close to all schools , 6 Min to Mohawk College, parks, shopping, and transit.Its a turnkey Property for Buyers or Investors.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$606,748($16,526 CMHC)
Land Transfer Taxes$11,231
Legal Fees (Est.)
$
Total cash required for closing$160,286

Total Monthly Obligation

$3,794/mo
Mortgage $3,059
Monthly Loss $2,989
Principal$805
Interest$2,254
Property Tax$360
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.9%1
5-Year IRR
8.2%24
10-Year IRR
9.8%
Returns Index
14.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,600/yr
NOI
$24,122/yr
Net Cash Flow
-$1,049/mo
Cash Margin
-34.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
82.2%14
Vacancy Buffer
2.5 mo41
Risk Index
21.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 311 East 14th Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.